XML 59 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Intangibles (Tables)
12 Months Ended
Dec. 31, 2013
Real Estate Intangibles (Tables) [Abstract]  
Summary of real estate intangibles excluding those classified as held for sale

The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):

December 31, 2013December 31, 2012
Assets:
In place lease intangibles $ 937,357$ 541,729
Above market tenant leases 55,939 56,086
Below market ground leases 59,165 61,450
Lease commissions 18,293 14,419
Gross historical cost 1,070,754 673,684
Accumulated amortization (571,008) (257,242)
Net book value $ 499,746$ 416,442
Weighted-average amortization period in years 16.716.4
Liabilities:
Below market tenant leases $ 76,381$ 77,036
Above market ground leases 9,490 9,490
Gross historical cost 85,871 86,526
Accumulated amortization (34,434) (27,753)
Net book value $ 51,437$ 58,773
Weighted-average amortization period in years 14.314.3
Schedule of Real Estate Intangible Amortization

The following is a summary of real estate intangible amortization for the periods presented (in thousands):

Year Ended December 31,
201320122011
Rental income related to above/below market tenant leases, net$ 748$ 1,120$ 3,340
Property operating expenses related to above/below market ground leases, net (1,208) (1,285) (1,161)
Depreciation and amortization related to in place lease intangibles and lease commissions (246,938) (103,044) (98,856)
Schedule Of Future Intangible Amortization

The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

AssetsLiabilities
2014$ 217,179$ 6,623
2015 60,154 5,646
2016 27,400 5,232
2017 21,393 4,937
2018 18,532 4,610
Thereafter 155,088 24,389
Totals$ 499,746$ 51,437