XML 66 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting (Tables) [Abstract]  
Summary of information for reportable segments
Three Months Ended September 30, 2013:Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$ 199,408$ -$ 112,323$ -$ 311,731
Resident fees and services - 466,127 - - 466,127
Interest income 5,035 - 2,594 - 7,629
Other income 778 167 466 32 1,443
Total revenues 205,221 466,294 115,383 32 786,930
Property operating expenses - (311,575) (31,155) - (342,730)
Net operating income from continuing operations 205,221 154,719 84,228 32 444,200
Reconciling items:
Interest expense (5,968) (24,693) (9,143) (76,726) (116,530)
(Loss) gain on derivatives, net (4,872) - - - (4,872)
Depreciation and amortization (58,148) (144,578) (39,942) - (242,668)
General and administrative - - - (28,718) (28,718)
Transaction costs (4,026) (18,882) (683) - (23,591)
(Loss) gain on extinguishment of debt, net - 5,252 - (1,184) 4,068
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 132,207$ (28,182)$ 34,460$ (106,596)$ 31,889
Total assets$ 9,222,731$ 9,031,224$ 4,645,540$ 150,310$ 23,049,805
Three Months Ended September 30, 2012:Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$ 178,193$ -$ 99,726$ -$ 277,919
Resident fees and services - 174,464 - - 174,464
Interest income 6,116 - 1,995 - 8,111
Other income 662 - 400 277 1,339
Total revenues 184,971 174,464 102,121 277 461,833
Property operating expenses - (118,369) (26,048) - (144,417)
Net operating income from continuing operations 184,971 56,095 76,073 277 317,416
Reconciling items:
Interest expense (347) (17,474) (7,940) (66,154) (91,915)
(Loss) gain on derivatives, net - (409) - - (409)
Depreciation and amortization (52,294) (39,591) (35,959) - (127,844)
General and administrative - - - (23,679) (23,679)
Transaction costs (5,590) (1,966) (708) - (8,264)
(Loss) gain on extinguishment of debt, net (126) (89) - - (215)
Provision for loan losses (27,008) - - - (27,008)
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 99,606$ (3,434)$ 31,466$ (89,556)$ 38,082
Nine Months Ended September 30, 2013:Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$ 573,112$ -$ 336,547$ -$ 909,659
Resident fees and services - 1,164,446 - - 1,164,446
Interest income 16,311 757 7,257 - 24,325
Other income 1,183 169 1,539 277 3,168
Total revenues 590,606 1,165,372 345,343 277 2,101,598
Property operating expenses - (785,050) (89,910) - (874,960)
Net operating income from continuing operations 590,606 380,322 255,433 277 1,226,638
Reconciling items:
Interest expense (15,841) (63,175) (28,441) (229,128) (336,585)
(Loss) gain on derivatives, net (4,872) 407 - - (4,465)
Depreciation and amortization (169,603) (338,099) (120,998) - (628,700)
General and administrative - - - (79,799) (79,799)
Transaction costs (15,730) (101,006) (971) - (117,707)
(Loss) gain on extinguishment of debt, net - 5,560 - (1,184) 4,376
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 384,560$ (115,991)$ 105,023$ (309,834)$ 63,758
Nine Months Ended September 30, 2012:Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$ 508,004$ -$ 281,744$ -$ 789,748
Resident fees and services - 498,295 - - 498,295
Interest income 17,977 - 6,154 - 24,131
Other income 2,268 - 1,482 755 4,505
Total revenues 528,249 498,295 289,380 755 1,316,679
Property operating expenses - (336,952) (72,284) - (409,236)
Net operating income from continuing operations 528,249 161,343 217,096 755 907,443
Reconciling items:
Interest expense (602) (49,537) (22,338) (198,746) (271,223)
(Loss) gain on derivatives, net (96) 1,808 - - 1,712
Depreciation and amortization (147,074) (123,820) (102,450) - (373,344)
General and administrative - - - (77,302) (77,302)
Transaction costs (30,796) (6,365) (5,374) - (42,535)
(Loss) gain on extinguishment of debt, net (2,363) 1,089 483 - (791)
Provision for loan losses (27,008) - - - (27,008)
Income (loss) from continuing operations before income taxes and income from unconsolidated entities$ 320,310$ (15,482)$ 87,417$ (275,293)$ 116,952
Three Months EndedNine Months Ended
September 30, 2013September 30, 2012September 30, 2013September 30, 2012
Revenues:Amount%Amount%Amount%Amount%
United States$ 669,96885.1%$ 454,74298.5%$ 1,837,06887.4%$ 1,307,53399.3%
International 116,96214.9% 7,0911.5% 264,53012.6% 9,1460.7%
Total$ 786,930100.0%$ 461,833100.0%$ 2,101,598100.0%$ 1,316,679100.0%
As of
September 30, 2013December 31, 2012
Assets:Amount%Amount%
United States$ 19,622,57685.1%$ 18,692,21495.6%
International 3,427,22914.9% 856,8954.4%
Total$ 23,049,805100.0%$ 19,549,109100.0%