XML 29 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Senior Unsecured Notes and Secured Debt (Tables)
9 Months Ended
Sep. 30, 2013
Senior Unsecured Notes And Secured Debt (Tables) [Abstract]  
Principal payments due on debt obligations
SeniorSecured
Unsecured Notes(1,2)Debt (1,3)Totals
2013$ 300,000 $ 75,866$ 375,866
2014 0 326,307 326,307
2015(4) 493,072 403,268 896,340
2016 1,200,000 384,127 1,584,127
2017 450,000 341,845 791,845
Thereafter 3,975,118 1,534,510 5,509,628
Totals$ 6,418,190$ 3,065,923$ 9,484,113
(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet.
(2) Annual interest rates range from 2.25% to 6.5%, excluding the Canadian denominated unsecured term loan discussed in footnote 4 and the $500,000,000 unsecured term loan discussed below.
(3) Annual interest rates range from 1.0% to 9.1%. Carrying value of the properties securing the debt totaled $6,336,955,000 at September 30, 2013.
(4) On July 30, 2012, we completed funding on a $250,000,000 Canadian denominated unsecured term loan (approximately $243,072,000 USD at exchange rates on September 30, 2013). The loan matures July 27, 2015 (with an option to extend for an additional year at our discretion) and bears interest at the Canadian Dealer Offered Rate plus 145 basis points (2.67% at September 30, 2013).
Summary of senior unsecured note activity excluding the Canadian denominated unsecured term loan
Nine Months Ended
September 30, 2013September 30, 2012
Weighted Avg.Weighted Avg.
AmountInterest RateAmountInterest Rate
Beginning balance $ 5,894,4034.675% $ 4,464,9275.133%
Debt issued 500,0001.552% 600,0004.125%
Debt extinguished -0.000% (76,853)8.000%
Debt redeemed (219,285)3.000% (293,671)4.750%
Ending balance $ 6,175,1184.480% $ 4,694,4035.030%
Secured debt principal activity
Nine Months Ended
September 30, 2013September 30, 2012
Weighted Avg.Weighted Avg.
AmountInterest RateAmountInterest Rate
Beginning balance$ 2,311,5865.14%$ 2,108,3735.34%
Debt issued 85,1405.05% 145,7134.13%
Debt assumed 1,241,8984.11% 311,6535.71%
Debt extinguished (535,367)3.52% (237,259)4.29%
Principal payments (40,006)5.27% (28,247)5.35%
Foreign currency 2,6724.04% 2885.62%
Ending balance$ 3,065,9235.08%$ 2,300,5215.42%