XML 26 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Property Acquisitions and Development (Tables)
9 Months Ended
Sep. 30, 2013
Real property acquisitions and development [Line Items]  
Pro forma consolidated results of operations
Nine Months Ended
September 30,September 30,
20132012
Revenues$ 2,268,062$ 1,828,395
Income (loss) from continuing operations attributable to common stockholders$ (2,079)$ (59,769)
Income (loss) from continuing operations attributable to common stockholders per share:
Basic$ (0.01)$ (0.28)
Diluted$ (0.01)$ (0.28)
Estimated fair value of allocated updated purchase price calculation of asset and liabilities
Nine Months Ended
(In thousands)September 30, 2013(1)September 30, 2012
Land and land improvements$ 56,665$ 79,325
Buildings and improvements 211,903 935,036
Total assets acquired 268,568 1,014,361
Secured debt - (86,186)
Accrued expenses and other liabilities - (3,340)
Total liabilities assumed - (89,526)
Capital in excess of par - 1,024
Noncontrolling interests - (16,826)
Non-cash acquisition related activity - (310)
Cash disbursed for acquisitions 268,568 908,723
Construction in progress additions 103,951 131,579
Less:Capitalized interest (3,337) (4,228)
Cash disbursed for construction in progress 100,614 127,351
Capital improvements to existing properties 27,819 48,450
Total cash invested in real property, net of cash acquired$ 397,001$ 1,084,524
(1) Includes acquisitions with an aggregate purchase price of $268,568,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
Nine Months Ended
(In thousands)September 30, 2013(1)September 30, 2012
Land and land improvements$ 437,046$ 46,391
Building and improvements 4,214,254 450,255
Acquired lease intangibles 377,929 39,875
Restricted cash 41,524 -
Receivables and other assets 81,546 2,247
Total assets acquired(2) 5,152,299 538,768
Secured debt (1,261,093) (8,684)
Accrued expenses and other liabilities (86,412) (5,480)
Total liabilities assumed (1,347,505) (14,164)
Noncontrolling interests (230,441) (2,054)
Non-cash acquisition related activity(3) (856,103) -
Cash disbursed for acquisitions 2,718,250 522,550
Construction in progress additions 1,521 -
Less:Capitalized interest (18) -
Cash disbursed for construction in progress 1,503 -
Capital improvements to existing properties 36,813 13,325
Total cash invested in real property, net of cash acquired$ 2,756,566$ 535,875
(1) Includes acquisitions with an aggregate purchase price of $5,152,299,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
(2) Excludes $87,406,000 and $4,369,000 of cash acquired during the nine months ended September 30, 2013 and 2012, respectively.
(3) Represents Sunrise loan and noncontrolling interests acquisitions.
Nine Months Ended
(In thousands)September 30, 2013(1)September 30, 2012
Land and land improvements$ -$ 53,493
Buildings and improvements 144,708 487,255
Acquired lease intangibles - 93,392
Restricted cash 505 975
Receivables and other assets 151 4,311
Total assets acquired 145,364 639,426
Secured debt (26,300) (238,589)
Accrued expenses and other liabilities (479) (18,075)
Total liabilities assumed (26,779) (256,664)
Non-cash acquisition activity (12,056)(2) (880)
Cash disbursed for acquisitions 106,529 381,882
Construction in progress additions 87,882 94,462
Less:Capitalized interest (1,343) (2,885)
Accruals(3) (9,806) (4,567)
Cash disbursed for construction in progress 76,733 87,010
Capital improvements to existing properties 17,887 30,505
Total cash invested in real property$ 201,149$ 499,397
(1) Includes acquisitions with an aggregate purchase price of $145,364,000 for which the allocation of purchase price consideration is preliminary and subject to change.
(2) Represents non-cash consideration exchanged in an asset swap transaction. Please see Note 5 for additional information.
(3) Represents non-cash accruals for amounts to be paid in future periods relating to properties that converted in the periods noted above.
Summary of construction projects placed into service and generating revenues
Nine Months Ended
September 30, 2013September 30, 2012
Development projects:
Seniors housing triple-net $ 105,265$ 84,271
Medical facilities 78,839 111,327
Total development projects 184,104 195,598
Expansion projects 14,229 240
Total construction in progress conversions $ 198,333$ 195,838