XML 150 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 4 Months Ended 6 Months Ended
Mar. 22, 2013
Jun. 30, 2013
Jun. 30, 2012
May 03, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Summary of information for reportable segments              
Rental income   $ 302,465 $ 263,704   $ 598,753 $ 512,662  
Resident fees and services   370,995 165,654   698,319 323,828  
Interest income   7,640 7,879   16,696 16,020  
Other income   1,025 1,482   1,725 3,166  
Revenues   682,125 438,719   1,315,493 855,676  
Property operating expenses   278,587 135,839   531,941 264,641  
Net Operating Income from Continuing Operations   403,538 302,880   783,552 591,035  
Interest expense   110,629 91,299   220,585 179,780  
Loss (gain) on derivatives, net (2,309) (2,716) (2,676) 2,772 (407) (2,121)  
Depreciation and amortization   200,108 127,599   386,837 248,136  
General and administrative   23,902 25,870   51,081 53,621  
Transaction costs   28,136 28,691   94,116 34,270  
Loss (gain) on extinguishment of debt, net   0 (576)   308 (576)  
Provision for loan losses         0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities   43,479 31,521   31,648 76,773  
Total assets   22,196,393     22,196,393   19,549,109
Percent Of Assets   1.0     1.0   1.0
Percent Of Revenues   1.0 1.0   1.0 1.0  
Senior housing - triple net [Member]
             
Summary of information for reportable segments              
Rental income   188,941 168,911   373,703 329,810  
Resident fees and services   0 0   0 0  
Interest income   5,433 5,984   11,276 11,861  
Other income   199 761   408 1,606  
Revenues   194,573 175,656   385,387 343,277  
Property operating expenses   0 0   0 0  
Net Operating Income from Continuing Operations   194,573 175,656   385,387 343,277  
Interest expense   (3,661) 0   (9,873) (252)  
Loss (gain) on derivatives, net   0 (96)   0 (96)  
Depreciation and amortization   (55,571) (52,416)   (111,456) (101,492)  
General and administrative   0 0   0 0  
Transaction costs   (11,211) (23,683)   (11,705) (25,205)  
Loss (gain) on extinguishment of debt, net   0 (2,238)   0 (2,238)  
Provision for loan losses   0 0   0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities   124,130 97,223   252,353 213,994  
Total assets   8,527,476     8,527,476    
Senior housing - operating [Member]
             
Summary of information for reportable segments              
Rental income   0 0   0 0  
Resident fees and services   370,995 165,654   698,319 323,828  
Interest income   0 0   757 0  
Other income   0 0   0 0  
Revenues   370,995 165,654   699,076 323,828  
Property operating expenses   (248,972) (111,340)   (473,475) (218,583)  
Net Operating Income from Continuing Operations   122,023 54,314   225,601 105,245  
Interest expense   (19,412) (16,227)   (38,482) (32,062)  
Loss (gain) on derivatives, net   2,716 2,772   407 2,217  
Depreciation and amortization   (103,646) (37,745)   (193,521) (77,518)  
General and administrative   0 0   0 0  
Transaction costs   (16,799) (2,821)   (82,124) (4,399)  
Loss (gain) on extinguishment of debt, net   0 1,179   308 1,179  
Provision for loan losses   0 0   0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities   (15,118) 1,472   (87,811) (5,338)  
Total assets   8,647,125     8,647,125    
Medical facilities [Member]
             
Summary of information for reportable segments              
Rental income   113,524 94,793   225,050 182,852  
Resident fees and services   0 0   0 0  
Interest income   2,207 1,895   4,663 4,159  
Other income   662 478   1,072 1,082  
Revenues   116,393 97,166   230,785 188,093  
Property operating expenses   (29,615) (24,499)   (58,466) (46,058)  
Net Operating Income from Continuing Operations   86,778 72,667   172,319 142,035  
Interest expense   (10,256) (6,596)   (19,828) (14,871)  
Loss (gain) on derivatives, net   0 0   0 0  
Depreciation and amortization   (40,891) (37,438)   (81,860) (69,126)  
General and administrative   0 0   0 0  
Transaction costs   (126) (2,187)   (287) (4,666)  
Loss (gain) on extinguishment of debt, net   0 483   0 483  
Provision for loan losses   0 0   0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities   35,505 26,929   70,344 53,855  
Total assets   4,544,110     4,544,110    
Non Segment Corporate [Member]
             
Summary of information for reportable segments              
Rental income   0 0   0 0  
Resident fees and services   0 0   0 0  
Interest income   0 0   0 0  
Other income   164 243   245 478  
Revenues   164 243   245 478  
Property operating expenses   0 0   0 0  
Net Operating Income from Continuing Operations   164 243   245 478  
Interest expense   (77,300) (68,476)   (152,402) (132,595)  
Loss (gain) on derivatives, net   0 0   0 0  
Depreciation and amortization   0 0   0 0  
General and administrative   (23,902) (25,870)   (51,081) (53,621)  
Transaction costs   0 0   0 0  
Loss (gain) on extinguishment of debt, net   0 0   0 0  
Provision for loan losses   0 0   0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities   (101,038) (94,103)   (203,238) (185,738)  
Total assets   477,682     477,682    
International [Member]
             
Summary of information for reportable segments              
Revenues   87,024 2,055   147,568 2,055  
Total assets   3,137,237     3,137,237   856,895
Percent Of Assets   0.141     0.141   0.044
Percent Of Revenues   0.128 0.005   0.112 0.002  
United States [Member]
             
Summary of information for reportable segments              
Revenues   595,101 436,664   1,167,925 853,621  
Total assets   $ 19,059,156     $ 19,059,156   $ 18,692,214
Percent Of Assets   0.859     0.859   0.956
Percent Of Revenues   0.872 0.995   0.888 0.998