XML 43 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Senior Unsecured Notes and Secured Debt (Tables)
3 Months Ended
Jun. 30, 2013
Senior Unsecured Notes And Secured Debt (Tables) [Abstract]  
Principal payments due on debt obligations
 Senior Secured   
 Unsecured Notes(1,2) Debt (1,3) Totals
2013$ 300,000  $ 105,559 $ 405,559
2014  0   343,749   343,749
2015(4)  487,801   401,401   889,202
2016  1,200,000   378,596   1,578,596
2017  450,000   336,569   786,569
Thereafter  4,194,400   1,273,151   5,467,551
Totals$ 6,632,201 $ 2,839,025 $ 9,471,226
         
(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet.
(2) Annual interest rates range from 3.0% to 6.5%, excluding the Canadian denominated unsecured term loan discussed in footnote 4 and the $500,000,000 unsecured term loan discussed below.
(3) Annual interest rates range from 1.0% to 8.1%. Carrying value of the properties securing the debt totaled $5,285,483,000 at June 30, 2013.
(4) On July 30, 2012, we completed funding on a $250,000,000 Canadian denominated unsecured term loan (approximately $237,801,000 USD at exchange rates on June 30, 2013). The loan matures July 27, 2015 (with an option to extend for an additional year at our discretion) and bears interest at the Canadian Dealer Offered Rate plus 145 basis points (2.67% at June 30, 2013).
Summary of senior unsecured note activity
 Six Months Ended
 June 30, 2013 June 30, 2012
    Weighted Avg.    Weighted Avg.
 Amount Interest Rate Amount Interest Rate
Beginning balance $ 5,894,403 4.675%  $ 4,464,927 5.133%
Debt issued  500,000 1.552%   600,000 4.125%
Debt redeemed  (3) 3.000%   (125,585) 4.750%
Ending balance $ 6,394,400 4.431%  $ 4,939,342 5.021%
Secured debt principal activity
  Six Months Ended
   June 30, 2013 June 30, 2012
     Weighted Avg.    Weighted Avg.
  Amount Interest Rate Amount Interest Rate
Beginning balance $ 2,311,586 5.14% $ 2,108,373 5.34%
Debt issued   71,340 4.96%   139,395 4.43%
Debt assumed   536,856 4.22%   284,988 5.68%
Debt extinguished   (49,156) 4.20%   (229,207) 4.22%
Foreign currency   (6,892) 3.87%   - 0.00%
Principal payments   (24,709) 5.39%   (18,106) 5.55%
Ending balance $ 2,839,025 5.08% $ 2,285,443 5.45%