XML 30 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate Intangibles
3 Months Ended
Jun. 30, 2012
Real Estate Intangibles [Abstract]  
Real Estate Intangibles

4. Real Estate Intangibles

 

     The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):

   June 30, 2012 December 31, 2011
Assets:      
 In place lease intangibles $ 405,499 $ 332,645
 Above market tenant leases   45,739   35,973
 Below market ground leases   58,604   51,316
 Lease commissions   14,303   8,265
 Gross historical cost   524,145   428,199
 Accumulated amortization   (206,832)   (148,380)
 Net book value $ 317,313 $ 279,819
        
 Weighted-average amortization period in years  17.0  17.0
        
Liabilities:      
 Below market tenant leases $ 72,384 $ 67,284
 Above market ground leases   5,894   5,020
 Gross historical cost   78,278   72,304
 Accumulated amortization   (24,620)   (21,387)
 Net book value $ 53,658 $ 50,917
        
 Weighted-average amortization period in years  12.6  12.3

The following is a summary of real estate intangible amortization for the periods presented (in thousands):

 

  Three Months Ended June 30,  Six Months Ended June 30,
  2012 2011 2012 2011
Rental income related to above/below market tenant leases, net $ 282 $ 874 $ 887 $ 1,592
Property operating expenses related to above/below market ground leases, net   (364)   (268)   (682)   (536)
Depreciation and amortization related to in place lease intangibles and lease commissions   (28,551)   (27,048)   (55,843)   (41,540)

     The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

 

   Assets  Liabilities
2012 $ 67,938 $ 3,450
2013   38,753   6,437
2014   25,899   5,979
2015   23,776   5,015
2016   25,016   4,657
Thereafter   135,931   28,120
Totals $ 317,313 $ 53,658