XML 74 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Senior Unsecured Notes and Secured Debt (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Jul. 17, 2012
Dec. 31, 2011
Jun. 30, 2012
Senior Unsecured Notes [Member]
Jun. 30, 2012
Secured Debt [Member]
Jun. 30, 2012
Excluding Fair Value Adjustments [Member]
Jun. 30, 2011
Excluding Fair Value Adjustments [Member]
Dec. 31, 2011
Excluding Fair Value Adjustments [Member]
Dec. 31, 2010
Excluding Fair Value Adjustments [Member]
Principal payments due on debt obligations                        
2012 $ 264,549   $ 264,549       $ 244,939 [1],[2],[3] $ 19,610 [1],[4]        
2013 520,373   520,373       300,000 [1],[2] 220,373 [1],[4]        
2014 201,317   201,317       0 [1],[2] 201,317 [1],[4]        
2015 464,550   464,550       250,000 [1],[2] 214,550 [1],[4]        
2016 1,001,528   1,001,528       700,000 [1],[2] 301,528 [1],[4]        
Thereafter 4,772,468   4,772,468       3,444,403 [1],[2] 1,328,065 [1],[4]        
Totals 7,224,785   7,224,785       4,939,342 [1],[2] 2,285,443 [1],[4]        
Unsecured note issuances                        
Senior unsecured debt balance                 4,939,342 4,464,930 4,464,927 3,064,930
Senior unsecured debt issued     593,319 1,381,086         600,000 1,400,000    
Senior unsecured debt redeemed     125,585 0         (125,585) 0    
Senior unsecured debt balance average rate                 0.05021 0.05133 0.05133 0.05129
Senior unsecured debt issued average rate                 0.04125 0.05143    
Senior unsecured debt redeemed average rate                 0.04750 0.000    
Secured debt principal activity                        
Secured debt principal balance                 2,285,443 1,869,129 2,108,373 1,133,715
Secured debt issued     139,395 58,470         139,395 58,470    
Secured debt assumed                 284,988 689,888    
Secured debt extinguished     254,175 13,081         (229,207) 0    
Secured debt principal payments                 (18,106) (12,944)    
Secured debt principal balance average rate                 0.0545 0.0552 0.0534 0.0559
Secured debt principal issued average rate                 0.0443 0.0578    
Secured debt principal assumed average rate                 0.0568 0.0539    
Secured debt principal extinguished average rate                 0.0422 0.00    
Secured debt principal payment average rate                 0.0555 0.0600    
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]                        
Senior unsecured notes 4,910,871   4,910,871     4,434,107            
Notes, annual stated interest rates, Minimum             3.00% 1.20%        
Notes, annual stated interest rates, Maximum             8.00% 8.00%        
Other income less than (in excess of) cash received (576) 0 (576) 0                
Equity component of convertible debt, reacquire     2,759                  
Additional Senior Unsecured Notes and Secured Debt (Textual) [Abstract]                        
Secured debt 2,299,674   2,299,674     2,112,649            
Carrying values of properties securing the debt 4,095,959   4,095,959                  
Senior Unsecured Convertible Notes Extinguished         $ 167,600              
[1] (1) Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet.
[2] (2) Annual interest rates range from 3.0% to 8.0%.
[3] (4) We provided notice of redemption to the holders of $168,086,000 of convertible senior unsecured notes in June 2012. See Note 19 for additional information.
[4] (3) Annual interest rates range from 1.2% to 8.0%. Carrying value of the properties securing the debt totaled $4,095,959,000 at June 30, 2012.