XML 15 R78.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Summary of information for reportable segments        
Rental Income   $ 890,147 $ 536,272 $ 453,022
Resident fees and services   456,085 51,006 0
Interest income   41,070 40,855 40,885
Other income   11,295 7,245 7,788
Total Revenues   1,398,597 635,378 501,695
Property Operating Expenses   (379,476) (79,294) (42,501)
Net Operating Income from continuing operations   1,019,121 [1] 556,084 [1] 459,194 [1]
Interest Expense   (313,954) (146,811) (92,590)
General and administrative   77,201 54,626 49,691
Transaction costs (18,835) 70,224 46,660 0
Real Estate Depreciation/Amortization   (412,531) (181,048) (134,771)
Loss (gain) on extinguishment of debt   979 (34,171) (25,107)
Provision for loan losses (28,918) 2,010 29,684 23,261
Income from continuing operations before income taxes and income from unconsolidated entities   144,180 63,084 133,774
Total assets   14,924,606 9,451,734  
Medical Facilities [Member]
       
Summary of information for reportable segments        
Rental Income   300,095 [2] 210,484 [2] 165,965 [2]
Resident fees and services   0 [2] 0 [2] 0 [2]
Interest income   7,002 [2] 4,679 [2] 4,940 [2]
Other income   3,985 [2] 985 [2] 1,309 [2]
Total Revenues   311,082 [2] 216,148 [2] 172,214 [2]
Property Operating Expenses   (65,334) [2] (46,673) [2] (42,501) [2]
Net Operating Income from continuing operations   245,748 [1] 169,475 [1],[2] 129,713 [1],[2]
Interest Expense   (29,931) [2] (22,593) [2] (17,411) [2]
General and administrative   0 [2] 0 [2] 0 [2]
Transaction costs   (5,903) [2] (5,112) [2]  
Real Estate Depreciation/Amortization   (104,589) [2] (72,896) [2] (57,941) [2]
Loss (gain) on extinguishment of debt   0 [2] (1,308) [2] (3,781) [2]
Provision for loan losses   (2,010) [2] 0 [2] 0 [2]
Income from continuing operations before income taxes and income from unconsolidated entities   103,315 [2] 67,566 [2] 50,580 [2]
Total assets   3,795,940 [2] 3,389,441 [2]  
Non-segment/Corporate [Member]
       
Summary of information for reportable segments        
Rental Income   0 0 0
Resident fees and services   0 0 0
Interest income   0 0 0
Other income   690 2,874 1,170
Total Revenues   690 2,874 1,170
Property Operating Expenses   0 0 0
Net Operating Income from continuing operations   690 [1] 2,874 [1] 1,170 [1]
Interest Expense   (228,884) (113,129) (76,566)
General and administrative   (77,201) (54,626) (49,691)
Transaction costs   0 0  
Real Estate Depreciation/Amortization   0 0 0
Loss (gain) on extinguishment of debt   0 (25,072) (19,269)
Provision for loan losses   0 0 0
Income from continuing operations before income taxes and income from unconsolidated entities   (305,395) (189,953) (144,356)
Total assets   263,475 224,981  
Senior Housing Facilities Operating [Member]
       
Summary of information for reportable segments        
Rental Income   0 0 0
Resident fees and services   456,085 51,006 0
Interest income   0 0 0
Other income   0 0 0
Total Revenues   456,085 51,006 0
Property Operating Expenses   (314,142) (32,621) 0
Net Operating Income from continuing operations   141,943 [1] 18,385 [1] 0 [1]
Interest Expense   (46,342) (7,794) 0
General and administrative   0 0 0
Transaction costs   (36,328) (20,936)  
Real Estate Depreciation/Amortization   (138,192) (15,504) 0
Loss (gain) on extinguishment of debt   979 0 0
Provision for loan losses   0 0 0
Income from continuing operations before income taxes and income from unconsolidated entities   (77,940) (25,849) 0
Total assets   3,041,238 1,080,416  
Senior Housing Facilities Triple Net [Member]
       
Summary of information for reportable segments        
Rental Income   590,052 325,788 287,057
Resident fees and services   0 0 0
Interest income   34,068 36,176 35,945
Other income   6,620 3,386 5,309
Total Revenues   630,740 365,350 328,311
Property Operating Expenses   0 0 0
Net Operating Income from continuing operations   630,740 [1] 365,350 [1] 328,311 [1]
Interest Expense   (8,797) (3,295) 1,387
General and administrative   0 0 0
Transaction costs   (27,993) (20,612)  
Real Estate Depreciation/Amortization   (169,750) (92,648) (76,830)
Loss (gain) on extinguishment of debt   0 (7,791) (2,057)
Provision for loan losses   0 (29,684) (23,261)
Income from continuing operations before income taxes and income from unconsolidated entities   424,200 211,320 227,550
Total assets   $ 7,823,953 $ 4,756,896  
[1] Net operating income from continuing operations (“NOI”) is used to evaluate the operating performance of our properties. We define NOI as total revenues, including tenant reimbursements, less property level operating expenses, which exclude depreciation and amortization, general and administrative expenses, impairments and interest expense. We believe NOI provides investors relevant and useful information because it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties.
[2] Excludes income and expense amounts related to our properties held in unconsolidated entities. Please see Note 7 for additional information