XML 31 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
USE OF DERIVATIVES, OFFSETTING DISCLOSURES AND CHANGES IN OTHER COMPREHENSIVE INCOME BY COMPONENT (Tables)
 6 Months Ended
Jun. 30, 2016
USE OF DERIVATIVES, OFFSETTING DISCLOSURES AND CHANGES IN OTHER COMPREHENSIVE INCOME BY COMPONENT [Abstract]  
Schedule of Swap Agreements Expiration Period and Characteristics
At June 30, 2016, the Company’s portfolio financing-related swap positions had the following characteristics (dollars in thousands):

Period of
Contract Expiration
 
Notional
Amount
  
Average Fixed-Rate
Payment Requirement
 
Third quarter 2016 (expired July 1, 2016)
 
$
700,000
   
0.56
%
Fourth quarter 2016
  
800,000
   
0.66
 
First quarter 2017
  
1,000,000
   
0.72
 
Second quarter 2017
  
900,000
   
0.74
 
Third quarter 2017
  
400,000
   
0.74
 
Fourth quarter 2017
  
1,500,000
   
0.79
 
First quarter 2018
  
1,700,000
   
0.76
 
Second quarter 2018
  
600,000
   
0.79
 
Second quarter 2019
  
450,000
   
0.77
 
  $
8,050,000
     
Impact of Derivative Instruments on Statements of Financial Performance and Financial Position
The following tables include fair value and other related disclosures regarding all Derivatives held as of and for the indicated periods (in thousands):
 
 
Balance Sheet 
 
June 30
  
December 31
 
  
Location
 
2016 
  
2015 
 
Balance sheet-related
        
Swap agreements in a gain position (an asset) related to
        
Secured borrowings
 
(a)
 
$
24
  
$
7,720
 
Swap agreements in a loss position (a liability) related to:
          
Secured borrowings
 
(a)
  
(20,963
)
  
(1,051
)
Unsecured borrowings
 
(a)
  
(41,040
)
  
(25,010
)
Related net interest payable
 
(b)
  
(14,320
)
  
(10,942
)
     
$
(76,299
)
 
$
(29,283
)

(a)
The fair value of Derivatives with unrealized gains are aggregated and recorded as an asset on the face of the Balance Sheets separately from the fair value of Derivatives with unrealized losses that are recorded as a liability.  The amount of net unrealized losses scheduled to be recognized in the Statements of Income over the next twelve months primarily in the form of fixed-rate swap payments in excess of current market rates totaled $19.9 million at June 30, 2016.
 
(b)
Included in “Accounts payable and accrued expenses” on the face of the Balance Sheets.
 
 
Location of
Gain or
(Loss)
Recognized
in
  
Quarter Ended
June 30
  
Six Months Ended
June 30
 
  
Net Income
  
2016
  
2015
  
2016
  
2015
 
Income statement-related
               
Components of effect on interest expense:
               
Amount of loss reclassified from Accumulated other comprehensive income related to the effective portion of active positions
    
$
(5,826
)
 
$
(6,863
)
 
$
(11,180
)
 
$
(13,311
)
Amount of gain (loss) recognized (ineffective portion)
     
(239
)
  
3
   
(887
)
  
(306
)
Increase in interest expense and decrease in Net income as a result of the use of Derivatives
  
*
  
$
(6,065
)
 
$
(6,860
)
 
$
(12,067
)
 
$
(13,617
)
Other comprehensive income-related
                    
Amount of gain (loss) recognized in Other comprehensive income (loss) (effective portion)
     
$
(22,145
)
 
$
3,400
  
$
(54,272
)
 
$
(14,991
)

*
Included in “Interest expense:  Secured borrowings” on the face of the Statements of Income.
Schedule of Offsetting Disclosures for Asset Derivatives Held and Repurchase Arrangements and Similar Borrowings Outstanding
The following tables provide disclosures concerning offsetting of financial liabilities and Derivatives as of the indicated dates (in thousands):

  
Offsetting of Derivative Assets
 
  
Gross
Amounts of
Recognized
Assets
  
Gross
Amounts
Offset in
the Balance
Sheet
  
Net Amounts
of Assets
Presented in
the Balance
Sheet
   
Gross Amounts Not Offset
in the Balance Sheet(a)
     
Net
Amount
  
 
 
Financial
Instruments
  
Cash
Collateral
Received
 
 
June 30, 2016
                  
Counterparty 4
 
$
–
  
$
24
  
$
24
  
$
(24
)
 
$
–
  
$
–
 
                         
December 31, 2015
                        
Counterparty 2
 
$
–
  
$
23
  
$
23
  
$
(23
)
 
$
–
  
$
–
 
Counterparty 4
  
4,758
   
2,939
   
7,697
   
(7,697
)
  
–
   
–
 
  
$
4,758
  
$
2,962
  
$
7,720
  
$
(7,720
)
 
$
–
  
$
–
 
Schedule of Offsetting Disclosures for Liability Derivatives Held and Repurchase Arrangements and Similar Borrowings Outstanding
  
Offsetting of Financial Liabilities and Derivative Liabilities
 
  
Gross
Amounts of
Recognized
Liabilities(b)
  
Gross
Amounts
Offset in
the Balance
Sheet
  
Net Amounts
of Liabilities
Presented in
the Balance
Sheet (a)
   
Gross Amounts Not Offset
in the Balance Sheet (c)
     
 
Financial
Instruments
  
Cash
Collateral
Pledged
  
Net
Amount
 
June 30, 2016
               
Derivatives by counterparty:
               
Counterparty 1
 
$
41,307
  
$
–
  
$
41,307
  
$
–
  
$
(41,307
)
 
$
–
 
Counterparty 4
  
34,992
   
24
   
35,016
   
(24
)
  
(34,992
)
  
–
 
   
76,299
   
24
   
76,323
   
(24
)
  
(76,299
)
  
–
 
Borrowings under repurchase arrangements
  
12,058,624
   
–
   
12,058,624
   
(12,058,624
)
  
–
   
–
 
  
$
12,134,923
  
$
24
  
$
12,134,947
  
$
(12,058,648
)
 
$
(76,299
)
 
$
–
 
December 31, 2015
                        
Derivatives by counterparty:
                        
Counterparty 1
 
$
26,311
  
$
–
  
$
26,311
  
$
–
  
$
(26,311
)
 
$
–
 
Counterparty 2
  
776
   
23
   
799
   
(23
)
  
(776
)
  
–
 
Counterparty 4
  
6,954
   
2,939
   
9,893
   
(7,697
)
  
(2,196
)
  
–
 
   
34,041
   
2,962
   
37,003
   
(7,720
)
  
(29,283
)
  
–
 
Borrowings under repurchase arrangements
  
10,090,846
   
–
   
10,090,846
   
(10,090,846
)
  
–
   
–
 
  
$
10,124,887
  
$
2,962
  
$
10,127,849
  
$
(10,098,566
)
 
$
(29,283
)
 
$
–
 
 
(a)Amounts presented are limited to recognized liabilities and cash collateral received associated with the indicated counterparty sufficient to reduce the related Net Amount to zero in accordance with ASU No. 2011-11, as amended by ASU No. 2013-01.
 
(b)Amounts include accrued interest of $14.3 million and $10.9 million on interest rate swap agreements and $7.8 million and $9.3 million on borrowings under repurchase arrangements, included in “Accounts payable and accrued expenses” on the face of the Balance Sheets as of June 30, 2016 and December 31, 2015, respectively.
 
(c)Amounts presented are limited to recognized assets and collateral pledged associated with the indicated counterparty sufficient to reduce the related Net Amount to zero in accordance with ASU No. 2011-11, as amended by ASU No. 2013-01.
Changes in Accumulated Other Comprehensive Income
Changes in Accumulated other comprehensive income by component for the quarter and six months ended June 30, 2016 were as follows (in thousands):
 
  
Gains and Losses
on Cash Flow
Hedges
  
Unrealized Gains
and Losses on
Available-for-Sale
Securities
  
Total
 
Balance at March 31, 2016
 
$
(45,207
)
 
$
167,012
  
$
121,805
 
Activity for the quarter ended June 30, 2016:            
Other comprehensive income (loss) before reclassifications
  
(22,145
)
  
16,917
   
(5,228
)
Amounts reclassified from accumulated other comprehensive income
  
5,826
   
–
   
5,826
 
Other comprehensive income (loss)
  
(16,319
)
  
16,917
   
598
 
Balance at June 30, 2016
 
$
(61,526
)
 
$
183,929
  
$
122,403
 
Balance at December 31, 2015
 
$
(18,434
)
 
$
154,529
  
$
136,095
 
Activity for the six months ended June 30, 2016:
            
Other comprehensive income (loss) before reclassifications
  
(54,272
)
  
29,400
   
(24,872
)
Amounts reclassified from accumulated other comprehensive income
  
11,180
   
–
   
11,180
 
Other comprehensive income (loss)
  
(43,092
)
  
29,400
   
(13,692
)
Balance at June 30, 2016
 
$
(61,526
)
 
$
183,929
  
$
122,403