XML 69 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Tables)
12 Months Ended
Dec. 31, 2013
Acquisition [Abstract]  
Schedule of business acquisitions
The table below sets forth the estimates of fair value of the assets acquired, liabilities assumed and goodwill. The difference between the fair value of the consideration transferred and net assets acquired resulted in goodwill of $1,725,000. The fair value of the property and equipment, intangible assets and other assets and liabilities was determined based on level 3 inputs.

(Dollars in thousands)
 
2012
 
Property and equipment
 
$
23,077
 
Accounts receivable
  
310
 
Identifiable intangible assets:
    
Customer relationships and contracts
  
3,200
 
Trade name
  
100
 
Other assets
  
273
 
Liabilities
  
(2,348
)
Net assets acquired
  
24,612
 
Goodwill
  
1,725
 
Total cash consideration
 
$
26,337
 

Business Acquisition, Pro Forma Information
The amount of IdeaOne revenue and net income included in our Consolidated Statements of Income for the year ended December 31, 2012, and the following unaudited pro forma consolidated results of operations for the year ended December 31, 2012 and 2011, have been prepared as if the acquisition of IdeaOne had occurred at January 1, 2011:

(unaudited)
(Dollars in thousands)
 
Revenue
  
Net Income
  
Diluted
Earnings Per
Share
 
Actual from March 1, 2012 to December 31, 2012
 
$
10,783
  
$
939
  
$
0.07
 
Supplemental pro forma for the twelve months ended December 31, 2012
 
$
185,312
  
$
8,385
  
$
0.62
 
Supplemental pro forma for the twelve months ended December 31, 2011
 
$
175,614
  
$
8,803
  
$
0.66