XML 37 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Disposition and Acquisition
12 Months Ended
Dec. 31, 2011
Disposition and Acquisition [Abstract]  
Disposition and Acquisition
Note 3.   Acquisition
 
Acquisition

On August 1, 2009, we purchased all of the capital stock of CP Telecom for an adjusted purchase price of $6,625,000 to grow our SMB customer base. This acquisition was funded with cash on hand. In the first quarter of 2010, an adjustment associated with a change in working capital of CP Telecom at closing, reduced the purchase price and associated goodwill by $120,000, resulting in an adjusted purchase price of $6,505,000.

The table below sets forth the final CP Telecom purchase price allocation. The purchase price allocation resulted in goodwill of $2,184,000 which has been reduced by $120,000 to $2,064,000 as noted in the table below. The fair value of the property and equipment were determined based on level 1 inputs. The valuation of intangible assets was evaluated using level 2 inputs. The valuation of net working capital and other assets and liabilities were evaluated using level 3 inputs.
 
(Dollars in thousands)
 
2010
 
Property and equipment
 $3,986 
Identifiable intangible assets:
    
      Customer relationships and contracts  1,070 
      Supplier relationship  2,100 
Goodwill
    2,064 
Other assets and liabilities
  (653)
Deferred income tax
  (2,062)
Allocation of purchase consideration
 $6,505 

Of the identified intangible assets above, customer relationships and contracts have useful lives of five years and the supplier relationship has a useful life of 15 years. Useful lives for identifiable intangible assets were estimated at the time of the acquisition based on the periods of time from which we expect to derive benefits from the identifiable intangible assets. The identifiable intangible assets are amortized using the straight-line method, which reflects the pattern in which the assets are consumed.

Goodwill from our CP Telecom acquisition is a result of the value of acquired employees along with the expected synergies from the combination of CP Telecom and our operations. Goodwill resulting from the acquisition of CP Telecom is not deductible for tax purposes. CP Telecom operations have been integrated with our Fiber and Data Segment.