XML 26 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net Income $ 100 $ 395 $ 235
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 795 583 451
Stock-based compensation and other 10 63 85
Non-cash special items 51 (70) 422
Changes in certain assets and liabilities:      
Changes in deferred income taxes 47 135 81
Increase in accounts receivable (4) (128) (19)
Increase (decrease) in air traffic liability (23) 63 (44)
Increase in deferred revenue 177 116 106
Other - net 96 307 (267)
Net cash provided by operating activities 1,249 1,464 1,050
Property and equipment additions      
Aircraft and aircraft purchase deposits (1,063) (817) (1,055)
Other flight equipment (216) (171) (197)
Other property and equipment (309) (293) (242)
Acquisition of Hawaiian, net of cash acquired 0 (659) 0
Supplier proceeds 0 162 0
Purchases of marketable securities (1,479) (832) (536)
Sales and maturities of marketable securities 1,289 1,761 1,152
Other investing activities 155 215 (86)
Net cash used in investing activities (1,623) (634) (964)
Cash Flows from Financing Activities:      
Proceeds from issuance of long-term debt, net of issuance costs 808 2,310 411
Long-term debt payments (519) (1,915) (282)
Common stock repurchases (570) (312) (137)
Other financing activities 82 36 (139)
Net cash provided by (used in) financing activities (199) 119 (147)
Net increase (decrease) in cash and cash equivalents (573) 949 (61)
Cash, cash equivalents, and restricted cash at beginning of period 1,257 308 369
Cash, cash equivalents, and restricted cash at end of period 684 1,257 308
Cash paid during the year for:      
Interest, net of amount capitalized 223 148 105
Income taxes, net of refunds received 3 22 15
Non-cash transactions:      
Right-of-use assets acquired through operating leases 173 35 178
Operating leases converted to finance leases 200 0 505
Property and equipment acquired through the issuance of debt 69 68 179
Reconciliation of cash, cash equivalents, and restricted cash:      
Cash and cash equivalents 627 1,201 281
Restricted cash 28 29 0
Restricted cash included in Other noncurrent assets 29 27 27
Total cash, cash equivalents, and restricted cash at end of period $ 684 $ 1,257 $ 308