XML 52 R34.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Assets And Liabilities, Lessee
Lease-related assets and liabilities recorded on the consolidated balance sheets was as follows:
(in millions)
Balance Sheet Presentation
20252024
Assets
Operating lease assets
Operating lease assets
$1,268 $1,296 
Finance lease assets
Property and equipment, net
227 53 
Total lease assets
$1,495 $1,349 
Liabilities
Current
Operating
Current portion of operating lease liabilities
$197 $207 
Finance
Current portion of long-term debt and finance leases181 
Noncurrent
Operating
Operating lease liabilities, net of current portion
1,141 1,198 
Finance
Long-term debt and finance leases, net of current portion65 47 
Total lease liabilities
$1,584 $1,460 
Weighted-average remaining lease term (in years)
Operating leases
9.18.9
Finance leases
2.66.5
Weighted-average discount rate
Operating leases
6.7 %6.4 %
Finance leases
6.2 %6.3 %
Lease, Cost
The components of lease expense for operating and finance leases were as follows:
(in millions)
Income Statement Presentation202520242023
Expense
Operating lease cost
Aircraft rent, Landing fees and other rentals
$279 $217 $218 
Amortization of finance lease assets
Depreciation and amortization
24 — 
Interest on finance lease liabilities
Interest expense
5 — 
Variable and short-term lease costs
Aircraft rent, Landing fees and other rentals
768 557 472 
Total lease expense1,076 777 690 
Revenue
Lease revenueCargo and other revenue(15)(15)(15)
Net lease impact$1,061 $762 $675 
The table below presents supplemental cash flow information related to leases. Operating cash flows associated with finance leases were not material for the three years ended December 31, 2025, 2024, and 2023.
(in millions)
202520242023
Operating cash flows for operating leases
$273 $241 $348 
Financing cash flows for finance leases9 31 211 
Finance Lease, Liability, to be Paid, Maturity
Future minimum lease payments under non-cancellable leases as of December 31, 2025:
Operating Leases
Finance Leases
(in millions)
Aircraft(a)
OtherAircraftOther
2026$244 $35 $193 $— 
2027233 29 16 — 
2028213 27 16 — 
2029194 24 16 — 
2030159 24 10 — 
Thereafter305 394 14 
Total Lease Payments(a)
1,348 533 265 
Less: Imputed interest(237)(286)(22)(4)
Total$1,111 $247 $243 $
(a) Future minimum lease payments in the table reflect incentive credits related to leased B737-9 aircraft. As a result, the operating lease liabilities presented on the consolidated balance sheet will not agree to this table.
Lessee, Operating Lease, Liability, Maturity
Future minimum lease payments under non-cancellable leases as of December 31, 2025:
Operating Leases
Finance Leases
(in millions)
Aircraft(a)
OtherAircraftOther
2026$244 $35 $193 $— 
2027233 29 16 — 
2028213 27 16 — 
2029194 24 16 — 
2030159 24 10 — 
Thereafter305 394 14 
Total Lease Payments(a)
1,348 533 265 
Less: Imputed interest(237)(286)(22)(4)
Total$1,111 $247 $243 $
(a) Future minimum lease payments in the table reflect incentive credits related to leased B737-9 aircraft. As a result, the operating lease liabilities presented on the consolidated balance sheet will not agree to this table.