XML 51 R33.htm IDEA: XBRL DOCUMENT v3.25.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Debt obligations on the consolidated balance sheet:
(in millions)
20252024
Fixed-rate notes payable due through 2037$115 $56 
Fixed-rate PSP notes payable due through 2031630 688 
Fixed-rate EETCs payable due through 2027715 864 
Fixed-rate Japanese Yen denominated notes payable due through 203151 88 
Variable-rate Japanese Yen denominated notes payable through 2033149 — 
Variable-rate PSP notes payable due through 203062 — 
Variable-rate notes payable due through 20371,639 1,283 
Loyalty financing, variable-rate term loan facility due through 2031743 750 
Loyalty financing, fixed-rate notes due through 20311,250 1,250 
Less debt issuance costs and other(45)(46)
Total debt5,309 4,933 
Less current portion
540 442 
Long-term debt, less current portion$4,769 $4,491 
Weighted-average fixed-interest rate3.9 %3.9 %
Weighted-average variable-interest rate5.2 %6.3 %
Schedule of Maturities of Long-term Debt
At December 31, 2025, long-term debt principal payments for the next five years and thereafter are as follows:
(in millions)
Total(a)
2026$554 
2027766 
2028330 
2029878 
2030268 
Thereafter2,580 
  Total principal payments$5,376 
(a) The Company recognized the long-term debt assumed in the Hawaiian acquisition at fair value as of the acquisition date. As a result, the amount in the consolidated balance sheets will not equal the total balance of remaining principal payments presented in this table.