XML 21 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 627 $ 1,201
Restricted cash 28 29
Marketable securities 1,496 1,274
Receivables - net 565 558
Inventories and supplies - net 203 199
Prepaid expenses 278 307
Other current assets 69 192
Total Current Assets 3,266 3,760
Property and equipment - net of accumulated depreciation and amortization of $4,945 and $4,548 11,857 10,781
Operating lease assets 1,268 1,296
Goodwill 2,723 2,724
Intangible assets - net of accumulated amortization of $74 and $16 815 873
Other noncurrent assets 432 334
Total Noncurrent Assets 17,095 16,008
Total Assets 20,361 19,768
LIABILITIES AND SHAREHOLDERS' EQUITY    
Accounts payable 324 186
Accrued wages, vacation and payroll taxes 881 1,001
Other accrued liabilities 1,055 997
Current portion of long-term debt and finance leases 721 450
Current portion of operating lease liabilities 197 207
Total Current Liabilities 6,589 6,145
Long-term debt and finance leases, net of current portion 4,834 4,538
Operating lease liabilities, net of current portion 1,141 1,198
Net deferred tax liabilities 1,004 934
Deferred revenue 1,711 1,664
Obligation for pension and post-retirement medical benefits 369 460
Other liabilities 595 457
Total Noncurrent Liabilities 9,654 9,251
Commitments and Contingencies (Note 9)
Shareholders' Equity    
Preferred stock, $0.01 par value, Authorized: 5,000,000 shares, none issued or outstanding 0 0
Common stock, $0.01 par value, Authorized: 400,000,000 shares, Issued: 2025 - 145,115,659 shares; 2024 - 141,449,174 shares, Outstanding: 2025 - 115,530,889 shares; 2024 - 123,119,199 shares 1 1
Capital in excess of par value 961 811
Treasury stock (common), at cost: 2025 - 29,584,770 shares; 2024 - 18,329,975 shares (1,701) (1,131)
Accumulated other comprehensive loss (173) (239)
Retained earnings 5,030 4,930
Total Shareholders' Equity 4,118 4,372
Total Liabilities and Shareholders' Equity 20,361 19,768
Air Traffic Liability    
LIABILITIES AND SHAREHOLDERS' EQUITY    
Deferred revenue 1,689 1,712
Loyalty Plan Revenue    
LIABILITIES AND SHAREHOLDERS' EQUITY    
Deferred revenue $ 1,722 $ 1,592