XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows from Operating Activities:    
Net Income $ 79 $ 324
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 596 393
Stock-based compensation and other (9) 55
Non-cash special items 52 4
Changes in certain assets and liabilities:    
Changes in deferred income taxes 37 127
Increase in accounts receivable (26) (85)
Increase in air traffic liability 226 229
Increase in deferred revenue 177 52
Other - net (68) 91
Net cash provided by operating activities 1,064 1,190
Property and equipment additions    
Aircraft and aircraft purchase deposits (600) (532)
Other flight equipment (144) (118)
Other property and equipment (219) (202)
Acquisition of Hawaiian, net of cash acquired 0 (659)
Supplier proceeds 0 162
Purchases of marketable securities (1,239) (428)
Sales and maturities of marketable securities 1,047 1,153
Other investing activities 159 188
Net cash used in investing activities (996) (436)
Cash Flows from Financing Activities:    
Proceeds from issuance of long-term debt, net of issuance costs 378 344
Long-term debt payments (389) (279)
Common stock repurchases (540) (63)
Other financing activities 61 5
Net cash provided by (used in) financing activities (490) 7
Net (decrease) increase in cash and cash equivalents (422) 761
Cash, cash equivalents, and restricted cash at beginning of period 1,257 308
Cash, cash equivalents, and restricted cash at end of the period 835 1,069
Cash paid during the period for:    
Interest, net of amount capitalized 177 107
Income taxes, net of refunds received 0 2
Non-cash transactions:    
Right-of-use assets acquired through operating leases 167 35
Property and equipment acquired through the issuance of debt 69 68
Reconciliation of cash, cash equivalents, and restricted cash:    
Cash and cash equivalents 778 1,015
Restricted cash 28 27
Restricted cash included in Other noncurrent assets 29 27
Total cash, cash equivalents, and restricted cash at end of the period $ 835 $ 1,069