XML 37 R25.htm IDEA: XBRL DOCUMENT v3.25.3
DEBT (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Debt obligations on the unaudited condensed consolidated balance sheets:
(in millions)September 30, 2025December 31, 2024
Fixed-rate notes payable due through 2037$121 $56 
Fixed-rate PSP notes payable due through 2031630 688 
Fixed-rate EETCs payable due through 2027
714 864 
Fixed-rate Japanese Yen denominated notes payable due through 203156 88 
Variable-rate PSP notes payable due through 203062 — 
Variable-rate notes payable due through 20371,476 1,283 
Loyalty financing, variable-rate term loan facility due through 2031744 750 
Loyalty financing, fixed-rate notes due through 20311,250 1,250 
Less debt issuance costs and other(44)(46)
Total debt5,009 4,933 
Less current portion
519 442 
Long-term debt, less current portion$4,490 $4,491 
Weighted-average fixed-interest rate3.9 %3.9 %
Weighted-average variable-interest rate5.9 %6.3 %
Schedule of Maturities of Long-term Debt
At September 30, 2025, debt principal payments for the next five years and thereafter are as follows:
(in millions)Total
Remainder of 2025$65 
2026522 
2027728 
2028291 
2029838 
Thereafter2,633 
Total Principal Payments(a)
$5,077 
(a) The Company recognized the long-term debt assumed in the Hawaiian acquisition at fair value as of the acquisition date. As a result, the amount in the unaudited condensed consolidated balance sheets will not equal the total balance of remaining principal payments presented in this table.