XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 778 $ 1,201
Restricted cash 28 29
Marketable securities 1,494 1,274
Total cash, restricted cash, and marketable securities 2,300 2,504
Receivables - net 586 558
Inventories and supplies - net 229 199
Prepaid expenses 285 307
Other current assets 66 192
Total Current Assets 3,466 3,760
Property and Equipment    
Aircraft and other flight equipment 12,953 12,273
Other property and equipment 2,367 2,173
Deposits for future flight equipment 710 883
Property and Equipment 16,030 15,329
Less accumulated depreciation and amortization (4,794) (4,548)
Total Property and Equipment - Net 11,236 10,781
Other Assets    
Operating lease assets 1,322 1,296
Goodwill 2,723 2,724
Intangible assets - net of accumulated amortization of $60 and $16 829 873
Other noncurrent assets 436 334
Total Other Assets 5,310 5,227
Total Assets 20,012 19,768
Current Liabilities    
Accounts payable 322 186
Accrued wages, vacation and payroll taxes 811 1,001
Other accrued liabilities 1,007 997
Current portion of long-term debt 519 442
Current portion of operating lease liabilities 216 207
Current portion of finance lease liabilities 9 8
Total Current Liabilities 6,659 6,145
Noncurrent Liabilities    
Long-term debt, net of current portion 4,490 4,491
Operating lease liabilities, net of current portion 1,197 1,198
Finance lease liabilities, net of current portion 40 47
Deferred income taxes 976 934
Deferred revenue 1,596 1,664
Obligation for pension and post-retirement medical benefits 439 460
Other liabilities 586 457
Total Noncurrent Liabilities 9,324 9,251
Commitments and Contingencies (Note 7)
Shareholders' Equity    
Preferred stock, $0.01 par value, Authorized: 5,000,000 shares, none issued or outstanding 0 0
Common stock, $0.01 par value, Authorized: 400,000,000 shares, Issued: 2025 - 144,137,508 shares; 2024 - 141,449,174 shares, Outstanding: 2025 - 115,232,538 shares; 2024 - 123,119,199 shares 1 1
Capital in excess of par value 913 811
Treasury Stock, Value (1,671) (1,131)
Accumulated other comprehensive loss (223) (239)
Retained earnings 5,009 4,930
Total Shareholders' Equity 4,029 4,372
Total Liabilities and Shareholders' Equity 20,012 19,768
Passenger revenue    
Current Liabilities    
Deferred revenue 1,938 1,712
Loyalty Plan Revenue    
Current Liabilities    
Deferred revenue $ 1,837 $ 1,592