XML 22 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
$ in Millions
Jun. 30, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 750 $ 1,201
Restricted cash 28 29
Marketable securities 1,374 1,274
Total cash, restricted cash, and marketable securities 2,152 2,504
Receivables - net 737 558
Inventories and supplies - net 218 199
Prepaid expenses 264 307
Other current assets 136 192
Total Current Assets 3,507 3,760
Property and Equipment    
Aircraft and other flight equipment 13,056 12,273
Other property and equipment 2,267 2,173
Deposits for future flight equipment 621 883
Property and Equipment 15,944 15,329
Less accumulated depreciation and amortization (4,729) (4,548)
Total Property and Equipment - Net 11,215 10,781
Other Assets    
Operating lease assets 1,279 1,296
Goodwill 2,724 2,724
Intangible assets - net 844 873
Other noncurrent assets 316 334
Total Other Assets 5,163 5,227
Total Assets 19,885 19,768
Current Liabilities    
Accounts payable 240 186
Accrued wages, vacation and payroll taxes 697 1,001
Other accrued liabilities 1,096 997
Current portion of long-term debt 500 442
Current portion of operating lease liabilities 217 207
Current portion of finance lease liabilities 8 8
Total Current Liabilities 6,709 6,145
Noncurrent Liabilities    
Long-term debt, net of current portion 4,448 4,491
Operating lease liabilities, net of current portion 1,157 1,198
Finance lease liabilities, net of current portion 43 47
Deferred income taxes 938 934
Deferred revenue 1,648 1,664
Obligation for pension and post-retirement medical benefits 452 460
Other liabilities 548 457
Total Noncurrent Liabilities 9,234 9,251
Commitments and Contingencies (Note 7)
Shareholders' Equity    
Preferred stock, $0.01 par value, Authorized: 5,000,000 shares, none issued or outstanding 0 0
Common stock, $0.01 par value, Authorized: 400,000,000 shares, Issued: 2025 - 144,093,405 shares; 2024 - 141,449,174 shares, Outstanding: 2025 - 115,276,005 shares; 2024 - 123,119,199 shares 1 1
Capital in excess of par value 899 811
Treasury Stock, Value (1,666) (1,131)
Accumulated other comprehensive loss (228) (239)
Retained earnings 4,936 4,930
Total Shareholders' Equity 3,942 4,372
Total Liabilities and Shareholders' Equity 19,885 19,768
Passenger revenue    
Current Liabilities    
Deferred revenue 2,127 1,712
Mileage Plan Revenue    
Current Liabilities    
Deferred revenue $ 1,824 $ 1,592