XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities:    
Net Loss $ (166) $ (132)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 194 126
Stock-based compensation and other 20 19
Non-cash special items 52 23
Changes in certain assets and liabilities:    
Changes in deferred income taxes (65) (47)
Increase in accounts receivable (11) (55)
Increase in air traffic liability 492 468
Increase in deferred revenue 58 30
Other - net (115) (140)
Net cash provided by operating activities 459 292
Property and equipment additions    
Aircraft and aircraft purchase deposits (142) 31
Other flight equipment (54) (44)
Other property and equipment (42) (44)
Supplier proceeds 0 162
Purchases of marketable securities (470) (13)
Sales and maturities of marketable securities 336 133
Other investing activities (9) 93
Net cash provided by (used in) investing activities (381) 318
Cash Flows from Financing Activities:    
Proceeds from issuance of long-term debt, net of issuance costs 0 149
Long-term debt payments (156) (102)
Common stock repurchases (105) (20)
Other financing activities 25 (32)
Net cash used in financing activities (236) (5)
Net increase (decrease) in cash and cash equivalents (158) 605
Cash, cash equivalents, and restricted cash at beginning of period 1,257 308
Cash, cash equivalents, and restricted cash at end of the period 1,099 913
Cash paid during the period for:    
Interest, net of amount capitalized 67 35
Non-cash transactions:    
Right-of-use assets acquired through operating leases 62 13
Property and equipment acquired through the issuance of debt 23 45
Reconciliation of cash, cash equivalents, and restricted cash:    
Cash and cash equivalents 1,044 885
Restricted cash 28 0
Restricted cash included in Other noncurrent assets 27 28
Total cash, cash equivalents, and restricted cash at end of the period $ 1,099 $ 913