XML 38 R26.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Debt obligations on the unaudited condensed consolidated balance sheets:
(in millions)March 31, 2025December 31, 2024
Fixed-rate notes payable due through 2029$51 $56 
Fixed-rate PSP notes payable due through 2031689 688 
Fixed-rate EETCs payable due through 2027
800 864 
Fixed-rate Japanese Yen denominated notes payable due through 203161 88 
Variable-rate notes payable due through 20371,253 1,283 
Loyalty financing, variable-rate term loan facility due through 2031748 750 
Loyalty financing, fixed-rate notes due through 20311,250 1,250 
Less debt issuance costs(43)(46)
Total debt4,809 4,933 
Less current portion
519 442 
Long-term debt, less current portion$4,290 $4,491 
Weighted-average fixed-interest rate3.9 %3.9 %
Weighted-average variable-interest rate6.0 %6.3 %
Schedule of Maturities of Long-term Debt
At March 31, 2025, debt principal payments for the next five years and thereafter are as follows:
(in millions)Total
Remainder of 2025$307 
2026503 
2027701 
2028211 
2029777 
Thereafter2,381 
Total Principal Payments(a)
$4,880 
(a) The Company recognized the long-term debt assumed in the Hawaiian acquisition at fair value as of the acquisition date. As a result, the amount in the unaudited condensed consolidated balance sheets will not equal the total balance of remaining principal payments presented in this table.