XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 1,044 $ 1,201
Restricted cash 28 29
Marketable securities 1,420 1,274
Total cash, restricted cash, and marketable securities 2,492 2,504
Receivables - net 569 558
Inventories and supplies - net 206 199
Prepaid expenses 281 307
Other current assets 173 192
Total Current Assets 3,721 3,760
Property and Equipment    
Aircraft and other flight equipment 12,619 12,273
Other property and equipment 2,197 2,173
Deposits for future flight equipment 700 883
Property and Equipment 15,516 15,329
Less accumulated depreciation and amortization (4,649) (4,548)
Total Property and Equipment - Net 10,867 10,781
Other Assets    
Operating lease assets 1,313 1,296
Goodwill 2,724 2,724
Intangible assets - net 859 873
Other noncurrent assets 334 334
Total Other Assets 5,230 5,227
Total Assets 19,818 19,768
Current Liabilities    
Accounts payable 237 186
Accrued wages, vacation and payroll taxes 749 1,001
Other accrued liabilities 1,042 997
Current portion of long-term debt 519 442
Current portion of operating lease liabilities 214 207
Current portion of finance lease liabilities 8 8
Total Current Liabilities 6,700 6,145
Noncurrent Liabilities    
Long-term debt, net of current portion 4,290 4,491
Operating lease liabilities, net of current portion 1,200 1,198
Finance lease liabilities, net of current portion 45 47
Deferred income taxes 871 934
Deferred revenue 1,587 1,664
Obligation for pension and post-retirement medical benefits 457 460
Other liabilities 531 457
Total Noncurrent Liabilities 8,981 9,251
Commitments and Contingencies (Note 7)
Shareholders' Equity    
Preferred stock, $0.01 par value, Authorized: 5,000,000 shares, none issued or outstanding 0 0
Common stock, $0.01 par value, Authorized: 400,000,000 shares, Issued: 2025 - 142,980,909 shares; 2024 - 141,449,174 shares, Outstanding: 2025 - 122,884,518 shares; 2024 - 123,119,199 shares 1 1
Capital in excess of par value 844 811
Treasury Stock, Value (1,238) (1,131)
Accumulated other comprehensive loss (234) (239)
Retained earnings 4,764 4,930
Total Shareholders' Equity 4,137 4,372
Total Liabilities and Shareholders' Equity $ 19,818 19,768
Preferred stock, shares issued (in shares) 0  
Passenger revenue    
Current Liabilities    
Deferred revenue $ 2,204 1,712
Mileage Plan Revenue    
Current Liabilities    
Deferred revenue $ 1,727 $ 1,592