XML 22 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents $ 1,201 $ 281
Restricted cash 29 0
Marketable securities 1,274 1,510
Total cash, restricted cash, and marketable securities 2,504 1,791
Receivables - net 558 383
Inventories and supplies - net 199 116
Prepaid Expense 307 176
Other Assets, Current 192 239
Total Current Assets 3,760 2,705
Property and Equipment    
Aircraft and other flight equipment 12,273 10,425
Other property and equipment 2,173 1,814
Deposits for future flight equipment 883 491
Property and Equipment 15,329 12,730
Less accumulated depreciation and amortization (4,548) (4,342)
Total Property and Equipment - Net 10,781 8,388
Other Assets    
Operating lease assets 1,296 1,195
Goodwill 2,724 1,943
Intangible assets - net 873 90
Other noncurrent assets 334 292
Total Other Assets 5,227 3,520
Total Assets 19,768 14,613
Current Liabilities    
Accounts payable 186 207
Accrued wages, vacation and payroll taxes 1,001 584
Long-Term Debt, Current Maturities 442 289
Other accrued liabilities 997 800
Current portion of operating lease liabilities 207 158
Current portion of finance lease liabilities 8 64
Total Current Liabilities 6,145 4,459
Other Liabilities and Credits    
Long-term debt, less current portion 4,491 2,182
Operating lease liabilities, net of current portion 1,198 1,125
Finance lease liabilities, net of current portion 47 0
Net deferred tax liabilities 934 695
Deferred revenue 1,664 1,382
Obligation for pension and postretirement medical benefits 460 362
Other liabilities 457 295
Total Noncurrent Liabilities 9,251 6,041
Commitments and Contingencies
Shareholders' Equity    
Preferred stock, $0.01 par value, Authorized: 5,000,000 shares, none issued or outstanding 0 0
Common stock, $0.01 par value, Authorized: 400,000,000 shares, Issued: 2024 - 141,449,174 shares; 2023 - 138,960,830 shares, Outstanding: 2024 - 123,119,199 shares; 2023 - 126,090,353 shares 1 1
Capital in excess of par value 811 695
Treasury stock (common), at cost: 2024 - 18,329,975 shares; 2023 - 12,870,477 shares (1,131) (819)
Accumulated other comprehensive loss (239) (299)
Retained earnings 4,930 4,535
Shareholders' Equity Total 4,372 4,113
Total Liabilities and Shareholders' Equity 19,768 14,613
Air Traffic Liability    
Current Liabilities    
Air traffic liability 1,712 1,136
Mileage Plan Revenue    
Current Liabilities    
Air traffic liability $ 1,592 $ 1,221