XML 54 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Assets And Liabilities, Lessee
Lease-related assets and liabilities recorded on the consolidated balance sheet was as follows:
(in millions)
Balance Sheet Presentation
20242023
Assets
Operating lease assets
Operating lease assets
$1,296 $1,195 
Finance lease assets
Property and equipment, net
53 — 
Total lease assets
$1,349 $1,195 
Liabilities
Current
Operating
Current portion of operating lease liabilities
$207 $158 
Finance
Current portion of finance lease liabilities
8 64 
Noncurrent
Operating
Operating lease liabilities, net of current portion
1,198 1,125 
Finance
Finance lease liabilities, net of current portion
47 — 
Total lease liabilities
$1,460 $1,347 
Weighted-average remaining lease term (in years)
Operating leases
8.99.6
Finance leases
6.50
Weighted-average discount rate
Operating leases
6.4 %6.2 %
Finance leases
6.3 %— %
Lease, Cost
The components of lease expense for operating and finance leases were as follows:
(in millions)
202420232022
Expense
Operating lease cost(a)
$217 $218 $290 
Amortization of finance lease assets
2 — — 
Interest on finance lease liabilities
1 — — 
Variable and short-term lease costs(a)
557 472 418 
Total lease expense777 690 708 
Revenue
Lease revenue(b)
(15)(15)(15)
Net lease impact$762 $675 $693 
The cash paid for leases was as follows:
(in millions)
202420232022
Operating cash flows for operating leases
241 348 354 
Financing cash flows for finance leases(a)
31 211 — 
(a) Primarily consists of payments made for A321neo finance leases, with associated expenses recognized within Special items - operating in the consolidated statements of operations.
Finance Lease, Liability, to be Paid, Maturity
Future minimum lease payments under non-cancellable leases as of December 31, 2024:
Operating Leases
Finance Leases
(in millions)
Aircraft(a)
Other
Aircraft(a)
Other
2025$258 $28 $11 $— 
2026248 26 11 — 
2027219 20 11 — 
2028199 18 11 — 
2029183 15 11 — 
Thereafter
449 215 
Total Lease Payments(a)
1,556 322 61 
Less: Imputed interest
(301)(154)(9)(4)
Total
$1,255 $168 $52 $
(a) Future minimum lease payments in the table reflect incentive credits related to leased B737-9 aircraft. As a result, the operating lease liabilities presented on the consolidated balance sheet will not agree to this table.
Lessee, Operating Lease, Liability, Maturity
Future minimum lease payments under non-cancellable leases as of December 31, 2024:
Operating Leases
Finance Leases
(in millions)
Aircraft(a)
Other
Aircraft(a)
Other
2025$258 $28 $11 $— 
2026248 26 11 — 
2027219 20 11 — 
2028199 18 11 — 
2029183 15 11 — 
Thereafter
449 215 
Total Lease Payments(a)
1,556 322 61 
Less: Imputed interest
(301)(154)(9)(4)
Total
$1,255 $168 $52 $
(a) Future minimum lease payments in the table reflect incentive credits related to leased B737-9 aircraft. As a result, the operating lease liabilities presented on the consolidated balance sheet will not agree to this table.