XML 53 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Debt obligations on the consolidated balance sheet:
(in millions)
20242023
Fixed-rate notes payable due through 2029$56 $80 
Fixed-rate PSP notes payable due through 2031688 600 
Fixed-rate EETCs payable due through 2027864 835 
Fixed-rate Japanese Yen denominated notes payable due through 203188 — 
Variable-rate notes payable due through 20361,283 971 
Loyalty financing, variable-rate term loan facility due through 2031750 — 
Loyalty financing, fixed-rate notes due through 2029 and 20311,250 — 
Less debt issuance costs(46)(15)
Total debt4,933 2,471 
Less current portion
442 289 
Long-term debt, less current portion$4,491 $2,182 
Weighted-average fixed-interest rate3.9 %3.4 %
Weighted-average variable-interest rate6.3 %6.8 %
Schedule of Maturities of Long-term Debt
At December 31, 2024, long-term debt principal payments for the next five years and thereafter are as follows:
(in millions)
Total(a)
2025$460 
2026502 
2027699 
2028209 
2029775 
Thereafter2,364 
  Total Principal Payments$5,009