XML 39 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Business Combinations, Asset Acquisitions, and Joint Venture Formation (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
 3 Months Ended 9 Months Ended
Oct. 15, 2024
Sep. 30, 2024
Sep. 18, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-Term Debt     $ 144          
Asset Acquisition, Consideration Transferred     977          
Finite-Lived Intangible Assets, Gross     407          
Goodwill   $ 2,703   $ 2,703   $ 2,703   $ 1,943
Payments for Merger Related Costs           146    
Business Acquisition, Pro Forma Information, Description       270 $ 90 197 $ (65)  
Proceeds from Secured Notes Payable $ 625              
Business Acquisition, Pro Forma Revenue       3,739 3,566 10,244 9,918  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-Term Debt     1,932          
Revenue from Contract with Customer, Excluding Assessed Tax   95   3,072 2,839 8,201 7,873  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities     331          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables     110          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities     58          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable     57          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill     799          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets     97          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Marketable Securities     674          
Goodwill, Acquired During Period     761          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets     77          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents     286          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other     27          
Operating Income (Loss)   (52)   341 211 497 362  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities     4,093          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities     68          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets     5,070          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory     75          
Receivables - net   510   510   $ 510   383
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment     1,925          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, lease     239          
Asset Acquisition, Consideration Transferred, Contingent Consideration     41          
Payments to Acquire Businesses, Gross     $ 936          
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination     ntangible assets
Fair Value
Weighted Average Amortization Period
(In millions)
(In years)
Customer Relationships
$295 18
Co-brand Partnerships
112 3
Total finite-lived intangible assets
407 
Hawaiian Trademark
390 
N/A
Slots
2 
N/A
   Total intangible assets
$799 
          
Schedule of Business Acquisitions, by Acquisition    
Purchase consideration

Total purchase consideration includes the value of the cash paid for outstanding shares of Hawaiian, accelerated and vested equity awards attributable to pre-acquisition service, and change in control payments. Alaska funded the full transaction with cash on hand. The total purchase price is calculated as follows:
(in millions, except per share price)September 18, 2024
Number of shares of Hawaiian common stock issued and outstanding as of September 18, 2024
52 
Multiplied by cash consideration for each share of common stock per the merger agreement$18.00 
Cash consideration paid for common stock issued and outstanding as of September 18, 2024936 
Cash consideration paid for settlement of equity awards and change in control payments41 
Total purchase consideration
$977 
          
Business Acquisition, Pro Forma Information          
The pro forma information includes adjustments for merger-related costs of $146 million assumed to have been incurred on January 1, 2023.
Three Months Ended September 30,Nine Months Ended September 30,
 (in millions)2024202320242023
Revenue$3,739 $3,566 $10,244 $9,918 
Net Income
270 90 197 (65)
    
Customer Relationships                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill     $ 295          
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life     18 years          
Trademarks                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill     $ 390          
4581 Airports, Flying Fields and Airport Terminal Services                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill     2          
Co-brand partnerships                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill     $ 112          
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life     3 years          
Hawaiian Airlines                
Business Acquisition [Line Items]                
Business Acquisition, Share Price     $ 18.00          
Business Acquisition [Axis]     52          
Hawaiian Airlines                
Business Acquisition [Line Items]                
Goodwill   $ 761   $ 761   $ 761   $ 0
Revenue from Contract with Customer, Excluding Assessed Tax         $ 0 $ 95 $ 0  
Air traffic liability [Member]                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue     $ 513          
Deferred revenue, current [Member]                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue     229          
Deferred revenue, noncurrent [Member]                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities     308          
Current [Member]                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Asset Acquired and Liability Assumed, Lease Obligation     65          
Noncurrent [Member]                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Asset Acquired and Liability Assumed, Lease Obligation     235          
Pension obligation [Member]                
Business Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities     $ 153