XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net Income (Loss) $ 58 $ 478 $ (1,324)
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 415 394 420
Stock-based compensation and other 42 51 24
Special Items - Impairment charges and other 496 (1) 627
Restructuring Charges 0 (10) 220
Changes in certain assets and liabilities:      
Changes in deferred income taxes 22 104 (300)
(Increase) decrease in accounts receivable (45) (69) (168)
Increase in air traffic liability 17 90 173
Increase in deferred revenue 139 81 288
Pension contribution 0 (100) 0
Proceeds from Income Tax Refunds 295 3 8
Other - net (21) 9 (202)
Net cash provided by (used in) operating activities 1,418 1,030 (234)
Property and equipment additions:      
Aircraft and aircraft purchase deposits (1,272) (68) (64)
Other flight equipment (208) (126) (55)
Other property and equipment (191) (98) (103)
Total property and equipment additions (1,671) (292) (222)
Purchases of marketable securities (1,797) (4,301) (2,962)
Sales and maturities of marketable securities 2,252 3,595 2,318
Proceeds from Sale of Productive Assets 4 2 279
Other investing activities (6) (12) (6)
Net cash used in investing activities (1,218) (1,008) (593)
Cash flows from financing activities:      
Proceeds from issuance of long-term debt, net of issuance costs 0 363 2,564
Long-term debt payments (385) (1,334) (565)
Common stock repurchases 0 0 (31)
Cash dividend paid 0 0 (45)
Other financing activities 60 57 58
Net cash provided by (used in) financing activities (325) (914) 1,981
Net increase (decrease) in cash and cash equivalents (125) (892) 1,154
Cash, cash equivalents, and restricted cash at beginning of year 494 1,386 232
Cash, cash equivalents, and restricted cash at end of year 369 494 1,386
Cash paid during the year for:      
Interest, net of amount capitalized 71 109 50
Income taxes, net of refunds received 0 48 0
Cash and cash equivalents $ 338 $ 470 $ 1,370