XML 83 R56.htm IDEA: XBRL DOCUMENT v3.20.4
LONG-TERM DEBT - SCHEDULE OF LONG-TERM DEBT (Details) - USD ($)
$ in Millions
12 Months Ended 60 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Apr. 22, 2030
Feb. 05, 2021
Jan. 15, 2021
Debt Instrument [Line Items]            
Long-term Debt $ 3,495.0 $ 1,499.0        
Less debt issuance costs and unamortized debt discount (33.0) (8.0)        
Less current portion 1,138.0 235.0        
Long-term debt, net of current portion $ 2,357.0 $ 1,264.0        
Weighted-average fixed-interest rate 4.30% 3.30%        
Weighted-average variable-interest rate 1.90% 2.90%        
Proceeds from issuance of long-term debt, net of issuance costs $ 2,564.0 $ 450.0 $ 339.0      
Long-term debt payments 565.0 1,058.0 $ 807.0      
Repayments of debt 314.0          
Long-term Debt, Fiscal Year Maturity [Abstract]            
2021 1,145.0          
2022 371.0          
2023 334.0          
2024 240.0          
2025 396.0          
Thereafter 1,042.0          
Long-term Debt 3,528.0          
Unsecured Term Loan through PSP of CARES Act 290.0 0.0        
Adjustments to Additional Paid in Capital, Warrant Issued $ 14.0          
Long-term Debt, Weighted Average Interest Rate, at Point in Time 3.30%          
Adjustments to Additional Paid in Capital, Warrant Issued $ 14.0          
Subsequent Event            
Long-term Debt, Fiscal Year Maturity [Abstract]            
Unsecured Term Loan through PSP of CARES Act         $ 130.0 $ 51.0
Aircraft Type [Domain]            
Long-term Debt, Fiscal Year Maturity [Abstract]            
Debt Instrument, Collateral 32          
Debt Instrument, Collateral 32          
Fixed-rate notes payable due through 2029            
Debt Instrument [Line Items]            
Long-term Debt $ 198.0 475.0        
Variable-rate notes payable due through 2029            
Debt Instrument [Line Items]            
Long-term Debt   1,032.0        
Variable Rate Notes Payable due through 2029            
Debt Instrument [Line Items]            
Long-term Debt 1,866.0          
Long-term Debt, Fiscal Year Maturity [Abstract]            
Proceeds from Issuance of Long-term Debt 589.0          
Proceeds from Issuance of Long-term Debt 589.0          
July 2020 EETC            
Debt Instrument [Line Items]            
Long-term Debt $ 1,174.0 $ 0.0        
July 2020 EETC | B737 | Aircraft Type [Domain]            
Long-term Debt, Fiscal Year Maturity [Abstract]            
Debt Instrument, Collateral 42          
Debt Instrument, Collateral 42          
July 2020 EETC | E175 [Member] | Aircraft Type [Domain]            
Long-term Debt, Fiscal Year Maturity [Abstract]            
Debt Instrument, Collateral 19          
Debt Instrument, Collateral 19          
US Treasury CARES Act Loan            
Long-term Debt, Fiscal Year Maturity [Abstract]            
Adjustments to Additional Paid in Capital, Warrant Issued $ 6.0          
Adjustments to Additional Paid in Capital, Warrant Issued $ 6.0          
US Treasury CARES Act Loan | Aircraft Type [Domain]            
Long-term Debt, Fiscal Year Maturity [Abstract]            
Debt Instrument, Collateral 34          
Debt Instrument, Collateral 34          
US Treasury CARES Act Loan | 3724 Aircraft Engines and Engine Parts            
Long-term Debt, Fiscal Year Maturity [Abstract]            
Debt Instrument, Collateral 15          
Debt Instrument, Collateral 15          
CARES Act Unsecured Interest Rate            
Long-term Debt, Fiscal Year Maturity [Abstract]            
Debt Instrument, Interest Rate, Stated Percentage 1.00%          
Debt Instrument, Interest Rate, Stated Percentage 1.00%          
CARES Act Unsecured Interest Rate | Subsequent Event            
Long-term Debt, Fiscal Year Maturity [Abstract]            
Debt Instrument, Basis Spread on Variable Rate       2.00%    
Debt Instrument, Basis Spread on Variable Rate       2.00%