XML 99 R3.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating Revenues        
Total Operating Revenues   $ 8,781 $ 8,264 $ 7,894
Operating Expenses        
Wages and benefits   2,370 2,190 1,931
Variable incentive pay   163 147 135
Aircraft fuel, including hedging gains and losses   1,878 1,936 1,447
Aircraft maintenance   437 435 391
Aircraft rent   331 315 274
Landing fees and other rentals   531 499 460
Contracted services   289 306 314
Selling expense   313 326 368
Depreciation and amortization   423 398 372
Cost of Services, Catering   214 211 195
Third-party regional carrier expense   166 154 121
Other operating expenses   559 572 562
Special items - merger-related costs   44 87 116
Special items—other   0 45 0
Total Operating Expenses   7,718 7,621 6,686
Operating Income   1,063 643 1,208
Non-operating Income (Expense)        
Interest income   42 38 34
Interest expense   (78) (91) (103)
Interest capitalized   15 18 17
Other - net   (26) (23) 3
Nonoperating Income (Expense) Total   (47) (58) (49)
Income before income tax   1,016 585 1,159
Income Tax Expense, Before Tax Cuts and Jobs Act of 2017   247 148 436
Special tax expense (benefit)   0 0 (237)
Income tax expense   247 148 199
Net Income   $ 769 $ 437 $ 960
Basic earnings per share   $ 6.24 $ 3.55 $ 7.79
Diluted earnings per share   $ 6.19 $ 3.52 $ 7.75
Shares used for computation:        
Basic   123,279 123,230 123,211
Diluted   124,289 123,975 123,854
Cash dividend declared per share $ 0.35 $ 1.40    
Mileage Plan Services, Other [Member]        
Operating Revenues        
Revenue from Contract with Customer, Excluding Assessed Tax   $ 465 $ 434 $ 418
Cargo and Freight [Member]        
Operating Revenues        
Revenue from Contract with Customer, Excluding Assessed Tax   221 199 175
Passenger Revenue [Member]        
Operating Revenues        
Revenue from Contract with Customer, Excluding Assessed Tax   8,095 7,631 7,301
Passenger Revenue [Member] | Passenger [Member]        
Operating Revenues        
Revenue from Contract with Customer, Excluding Assessed Tax   8,095 7,631 7,301
Mileage Plan Revenue [Member]        
Operating Revenues        
Revenue from Contract with Customer, Excluding Assessed Tax   1,169 1,053 959
Mileage Plan Revenue [Member] | Passenger [Member]        
Operating Revenues        
Revenue from Contract with Customer, Excluding Assessed Tax   704 619 541
Mileage Plan Revenue [Member] | Mileage Plan Services, Other [Member]        
Operating Revenues        
Revenue from Contract with Customer, Excluding Assessed Tax   465 434 418
Cargo and Other Revenue [Member]        
Operating Revenues        
Revenue from Contract with Customer, Excluding Assessed Tax   221 199 175
Cargo and Other Revenue [Member] | Cargo and Freight [Member]        
Operating Revenues        
Revenue from Contract with Customer, Excluding Assessed Tax   $ 221 $ 199 $ 175