XML 13 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock, shares outstanding (shares)   123.061        
Stockholders' Equity Attributable to Parent at Dec. 31, 2017 $ 3,460,000 $ 1,000 $ 164,000 $ (518,000) $ (380,000) $ 4,193,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 4,000         4,000
Other Comprehensive Income (Loss), Net of Tax 2,000       2,000  
Stock repurchased during period (shares)   (0.186)        
Stock Repurchased During Period, Value (13,000)   0 (13,000)    
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition 12,000   12,000      
Dividends, Cash (40,000)         (40,000)
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.312        
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures   0.163        
Stock Issued During Period, Value, Employee Stock Purchase Plan 17,000   17,000      
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures (3,000)   (3,000)      
Stockholders' Equity Attributable to Parent at Mar. 31, 2018 3,439,000 $ 1,000 190,000 (531,000) (440,000) 4,219,000
Stockholders' Equity Attributable to Parent at Dec. 31, 2017 3,460,000 1,000 164,000 (518,000) (380,000) 4,193,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 414,000          
Other Comprehensive Income (Loss), Net of Tax 14,000          
Stockholders' Equity Attributable to Parent at Sep. 30, 2018 3,791,000 $ 1,000 224,000 (556,000) (428,000) 4,550,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock, shares outstanding (shares)   123.350        
Stockholders' Equity Attributable to Parent at Mar. 31, 2018 3,439,000 $ 1,000 190,000 (531,000) (440,000) 4,219,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 193,000         193,000
Other Comprehensive Income (Loss), Net of Tax 5,000       5,000  
Stock repurchased during period (shares)   (0.204)        
Stock Repurchased During Period, Value (13,000)     (13,000)    
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition 9,000   9,000      
Dividends, Cash (39,000)         (39,000)
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures   0.058        
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures (1,000)   (1,000)      
Stockholders' Equity Attributable to Parent at Jun. 30, 2018 3,593,000 $ 1,000 198,000 (544,000) (435,000) 4,373,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock, shares outstanding (shares)   123.204        
Net Income 217,000         217,000
Other Comprehensive Income (Loss), Net of Tax 7,000       7,000  
Stock repurchased during period (shares)   (0.193)        
Stock Repurchased During Period, Value (12,000)   0 (12,000)    
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition 8,000   8,000      
Dividends, Cash $ (40,000)         (40,000)
Cash dividend declared per share (usd per share) $ 0.32          
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.320        
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures   0.030        
Stock Issued During Period, Value, Employee Stock Purchase Plan $ 18,000   18,000      
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures 0   0      
Stockholders' Equity Attributable to Parent at Sep. 30, 2018 $ 3,791,000 $ 1,000 224,000 (556,000) (428,000) 4,550,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock, shares outstanding (shares)   123.361        
Common stock, shares outstanding (shares) 123,194,430 123.194        
Stockholders' Equity Attributable to Parent at Dec. 31, 2018 $ 3,751,000 $ 1,000 232,000 (568,000) (448,000) 4,534,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 4,000         4,000
Other Comprehensive Income (Loss), Net of Tax 15,000       15,000  
Stock repurchased during period (shares)   (0.215)        
Stock Repurchased During Period, Value (13,000)   0 (13,000)    
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition 12,000   12,000      
Dividends, Cash (43,000)         (43,000)
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.391        
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures   0.134        
Stock Issued During Period, Value, Employee Stock Purchase Plan 20,000   20,000      
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures (3,000)   (3,000)      
Stockholders' Equity Attributable to Parent at Mar. 31, 2019 3,746,000 $ 1,000 261,000 (581,000) (433,000) 4,498,000
Stockholders' Equity Attributable to Parent at Dec. 31, 2018 3,751,000 1,000 232,000 (568,000) (448,000) 4,534,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 588,000          
Other Comprehensive Income (Loss), Net of Tax 27,000          
Stockholders' Equity Attributable to Parent at Sep. 30, 2019 4,252,000 $ 1,000 297,000 (621,000) (421,000) 4,996,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cumulative Effect of New Accounting Principle in Period of Adoption 3,000         3,000
Common stock, shares outstanding (shares)   123.504        
Stockholders' Equity Attributable to Parent at Mar. 31, 2019 3,746,000 $ 1,000 261,000 (581,000) (433,000) 4,498,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 262,000         262,000
Other Comprehensive Income (Loss), Net of Tax 11,000       11,000  
Stock repurchased during period (shares)   (0.194)        
Stock Repurchased During Period, Value (12,000)   0 (12,000)    
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition 9,000   9,000      
Dividends, Cash (43,000)         (43,000)
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.028        
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures 0          
Stockholders' Equity Attributable to Parent at Jun. 30, 2019 3,973,000 $ 1,000 270,000 (593,000) (422,000) 4,717,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock, shares outstanding (shares)   123.338        
Net Income 322,000         322,000
Other Comprehensive Income (Loss), Net of Tax 1,000       1,000  
Stock repurchased during period (shares)   (0.465)        
Stock Repurchased During Period, Value (28,000)   0 (28,000)    
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition 7,000   7,000      
Dividends, Cash $ (43,000)         (43,000)
Cash dividend declared per share (usd per share) $ 0.35          
Stock Issued During Period, Shares, Employee Stock Purchase Plans   0.394        
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures   0.011        
Stock Issued During Period, Value, Employee Stock Purchase Plan $ 20,000   20,000      
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures 0   0      
Stockholders' Equity Attributable to Parent at Sep. 30, 2019 $ 4,252,000 $ 1,000 $ 297,000 $ (621,000) $ (421,000) $ 4,996,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock, shares outstanding (shares) 123,277,911 123.278