XML 61 R22.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block] The weighted average IBR and weighted average remaining lease term (in years) for all asset classes were as follows at September 30, 2019:
 
Weighted Average IBR
 
Weighted Average Remaining Lease Term
Aircraft
4.1
%
 
6.7
CPA aircraft
4.3
%
 
9.5
Airports and terminal facilities
4.1
%
 
10.2
Corporate real estate and other
4.3
%
 
36.4




The impact of leases, including variable lease cost, on earnings for the three and nine months ended September 30, 2019 was as follows (in millions):
 
Classification
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Expense
 
 
 
 
Aircraft
Aircraft rent
$
62

 
$
186

CPA aircraft
Aircraft rent
20

 
61

Airport and terminal facilities
Landing fees and other rentals
87

 
233

Corporate real estate and other
Landing fees and other rentals
5

 
14

Total lease expense
 
$
174

 
$
494

Revenue
 
 
 
 
Lease income
Cargo and other revenues
(3
)
 
(9
)
Net lease impact
 
$
171

 
$
485


Schedule of Lease, Supplemental Cash Flows [Table Text Block]
Supplemental cash flow information related to leases was as follows (in millions):
 
Nine Months Ended September 30, 2019
Cash paid for capitalized operating leases
$
259

Operating lease assets obtained in exchange for lease obligations
$
47


Schedule of Lease Assets [Table Text Block]
At September 30, 2019, the Operating lease assets balance by asset class was as follows (in millions):
 
Operating lease assets
Aircraft
$
974

CPA aircraft
609

Airport and terminal facilities
18

Corporate real estate and other
46

Total Operating lease assets
$
1,647


Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Future minimum lease payments under non-cancellable leases as of September 30, 2019 (in millions):
 
Aircraft
 
CPA Aircraft
 
Airport and Terminal Facilities
 
Corporate Real Estate & Other
Remainder of 2019
$
63

 
$
20

 
1

 
$
2

2020
234

 
79

 
3

 
7

2021
196

 
79

 
3

 
6

2022
171

 
79

 
2

 
4

2023
116

 
79

 
2

 
4

Thereafter
330

 
408

 
12

 
77

Total lease payments
$
1,110

 
$
744

 
$
23

 
$
100

Less: Imputed interest
(140
)
 
(135
)
 
(4
)
 
(54
)
Total operating lease liabilities
$
970

 
$
609

 
$
19

 
$
46