XML 34 R22.htm IDEA: XBRL DOCUMENT v3.19.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
The impact of leases, including variable lease cost, on earnings for the three and six months ended June 30, 2019 was as follows (in millions):
 
Classification
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
Expense
 
 
 
 
Aircraft
Aircraft rent
$
62

 
$
123

CPA aircraft
Aircraft rent
20

 
40

Airport and terminal facilities
Landing fees and other rentals
62

 
146

Corporate real estate and other
Landing fees and other rentals
4

 
9

Total lease expense
 
$
148

 
$
318

Revenue
 
 
 
 
Lease income
Cargo and other revenues
(3
)
 
(6
)
Net lease impact
 
$
145

 
$
312


The weighted average IBR and weighted average remaining lease term (in years) for all asset classes were as follows at June 30, 2019:
 
Weighted Average IBR
 
Weighted Average Remaining Lease Term
Aircraft
4.2
%
 
6.8
CPA aircraft
4.3
%
 
9.7
Airports and terminal facilities
4.1
%
 
10.4
Corporate real estate and other
4.4
%
 
37.7








Schedule of Lease, Supplemental Cash Flows [Table Text Block]
Supplemental cash flow information related to leases was as follows (in millions):
 
Six Months Ended June 30, 2019
Cash paid for capitalized operating leases
$
177

Operating lease assets obtained in exchange for lease obligations
47


Schedule of Lease Assets [Table Text Block]
At June 30, 2019, the Operating lease assets balance by asset class was as follows (in millions):
 
Operating lease assets
Aircraft
$
1,012

CPA aircraft
622

Airport and terminal facilities
19

Corporate real estate and other
43

Total Operating lease assets
$
1,696


Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Future minimum lease payments under non-cancellable leases as of June 30, 2019 (in millions):
 
Aircraft
 
CPA Aircraft
 
Airport and Terminal Facilities
 
Corporate Real Estate & Other
Remainder of 2019
$
128

 
$
40

 
1

 
$
5

2020
233

 
79

 
3

 
8

2021
194

 
79

 
3

 
6

2022
169

 
79

 
2

 
3

2023
115

 
79

 
2

 
2

Thereafter
324

 
408

 
12

 
74

Total lease payments
$
1,163

 
$
764

 
$
23

 
$
98

Less: Imputed interest
(151
)
 
(142
)
 
(4
)
 
(54
)
Total operating lease liabilities
$
1,012

 
$
622

 
$
19

 
$
44