XML 26 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating Revenues      
Total Operating Revenues $ 8,264 $ 7,894 $ 5,925
Operating Expenses      
Wages and benefits 2,190 1,931 1,394
Variable incentive pay 147 135 127
Aircraft fuel, including hedging gains and losses 1,936 1,447 831
Aircraft maintenance 435 391 270
Aircraft rent 315 274 114
Landing fees and other rentals 499 460 320
Contracted services 306 314 247
Selling expense 326 368 248
Depreciation and amortization 398 372 363
Cost of Services, Catering 211 195 126
Third-party regional carrier expense 154 121 95
Other operating expenses 572 562 367
Special items - merger-related costs 87 116 117
Special items—other 45 0 0
Total Operating Expenses 7,621 6,686 4,619
Operating Income 643 1,208 1,306
Nonoperating Income (Expense)      
Interest income 38 34 27
Interest expense (91) (103) (55)
Interest capitalized 18 17 25
Other—net (23) 3 13
Nonoperating Income (Expense) Total (58) (49) 10
Income before income tax 585 1,159 1,316
Income Tax Expense, Before Tax Cuts and Jobs Act of 2017 148 436 502
Special tax expense (benefit) 0 (237) 17
Income tax expense 148 199 519
Net Income $ 437 $ 960 $ 797
Basic earnings per share $ 3.55 $ 7.79 $ 6.45
Diluted earnings per share $ 3.52 $ 7.75 $ 6.41
Shares used for computation:      
Basic 123,230 123,211 123,557
Diluted 123,975 123,854 124,389
Cash dividend declared per share $ 1.28 $ 1.20 $ 1.10
Passenger [Member]      
Operating Revenues      
Revenue from Contract with Customer, Excluding Assessed Tax   $ 7,301 $ 5,392
Mileage Plan Services, Other [Member]      
Operating Revenues      
Revenue from Contract with Customer, Excluding Assessed Tax $ 434 418 370
Cargo and Freight [Member]      
Operating Revenues      
Revenue from Contract with Customer, Excluding Assessed Tax 198 175 163
Passenger Revenue [Member]      
Operating Revenues      
Revenue from Contract with Customer, Excluding Assessed Tax 7,632 7,301 5,392
Passenger Revenue [Member] | Passenger [Member]      
Operating Revenues      
Revenue from Contract with Customer, Excluding Assessed Tax 7,632 7,301 5,392
Mileage Plan Revenue [Member]      
Operating Revenues      
Revenue from Contract with Customer, Excluding Assessed Tax 1,053 959 813
Mileage Plan Revenue [Member] | Passenger [Member]      
Operating Revenues      
Revenue from Contract with Customer, Excluding Assessed Tax 619 541 443
Mileage Plan Revenue [Member] | Mileage Plan Services, Other [Member]      
Operating Revenues      
Revenue from Contract with Customer, Excluding Assessed Tax 434 418 370
Cargo and Other Revenue [Member]      
Operating Revenues      
Revenue from Contract with Customer, Excluding Assessed Tax 198 175 163
Cargo and Other Revenue [Member] | Cargo and Freight [Member]      
Operating Revenues      
Revenue from Contract with Customer, Excluding Assessed Tax $ 198 $ 175 $ 163