XML 67 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
OPERATING SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Operating segment information is as follows (in millions):
Year Ended December 31, 2017
Mainline
 
Regional
 
Horizon
 
Consolidating & Other(b)
 
Air Group Adjusted(c)
 
Special Items(d)
 
Consolidated
Operating revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Passenger
 
 
 
 
 
 
 
 
 
 
 
 
 
Mainline
$
5,858

 
$

 
$

 
$

 
$
5,858

 
$

 
$
5,858

Regional

 
960

 

 

 
960

 

 
960

Total passenger revenues
5,858

 
960

 

 

 
6,818

 

 
6,818

CPA revenues

 

 
426

 
(426
)
 

 

 

Freight and mail
110

 
4

 

 

 
114

 

 
114

Other-net
922

 
74

 
4

 
1

 
1,001

 

 
1,001

Total operating revenues
6,890

 
1,038

 
430

 
(425
)
 
7,933

 

 
7,933

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses, excluding fuel
4,257

 
851

 
427

 
(427
)
 
5,108

 
118

 
5,226

Fuel expense
1,282

 
172

 

 

 
1,454

 
(7
)
 
1,447

Total operating expenses
5,539

 
1,023

 
427

 
(427
)
 
6,562

 
111

 
6,673

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonoperating income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
39

 

 

 
(5
)
 
34

 

 
34

Interest expense
(92
)
 

 
(13
)
 
2

 
(103
)
 

 
(103
)
Other
14

 

 
2

 

 
16

 

 
16

 
(39
)
 

 
(11
)
 
(3
)
 
(53
)
 

 
(53
)
Income (loss) before income tax
$
1,312

 
$
15

 
$
(8
)
 
$
(1
)
 
$
1,318

 
$
(111
)
 
$
1,207


Year Ended December 31, 2016
Mainline(a)
 
Regional
 
Horizon
 
Consolidating & Other(b)
 
Air Group Adjusted(c)
 
Special Items(d)
 
Consolidated
Operating revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Passenger
 
 
 
 
 
 
 
 
 
 
 
 
 
Mainline
$
4,098

 
$

 
$

 
$

 
$
4,098

 
$

 
$
4,098

Regional

 
908

 

 

 
908

 

 
908

Total passenger revenues
4,098

 
908

 

 

 
5,006

 

 
5,006

CPA revenues

 

 
424

 
(424
)
 

 

 

Freight and mail
104

 
5

 

 
(1
)
 
108

 

 
108

Other-net
738

 
74

 
4

 
1

 
817

 

 
817

Total operating revenues
4,940

 
987

 
428

 
(424
)
 
5,931

 

 
5,931

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses, excluding fuel
2,883

 
769

 
407

 
(425
)
 
3,634

 
117

 
3,751

Fuel expense
719

 
125

 

 

 
844

 
(13
)
 
831

Total operating expenses
3,602

 
894

 
407

 
(425
)
 
4,478

 
104

 
4,582

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonoperating income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
26

 

 
1

 

 
27

 

 
27

Interest expense
(42
)
 

 
(9
)
 
(4
)
 
(55
)
 

 
(55
)
Other
19

 

 
1

 
4

 
24

 

 
24

 
3

 

 
(7
)
 

 
(4
)
 

 
(4
)
Income (loss) before income tax
$
1,341

 
$
93

 
$
14

 
$
1

 
$
1,449

 
$
(104
)
 
$
1,345

Year Ended December 31, 2015
Mainline
 
Regional
 
Horizon
 
Consolidating & Other(b)
 
Air Group Adjusted(c)
 
Special Items(d)
 
Consolidated
Operating revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Passenger
 
 
 
 
 
 
 
 
 
 
 
 
 
Mainline
$
3,939

 
$

 
$

 
$

 
$
3,939

 
$

 
$
3,939

Regional

 
854

 

 

 
854

 

 
854

Total passenger revenues
3,939

 
854

 

 

 
4,793

 

 
4,793

CPA revenues

 

 
408

 
(408
)
 

 

 

Freight and mail
103

 
5

 

 

 
108

 

 
108

Other-net
621

 
72

 
4

 

 
697

 

 
697

Total operating revenues
4,663

 
931

 
412

 
(408
)
 
5,598

 

 
5,598

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses, excluding fuel
2,653

 
695

 
375

 
(409
)
 
3,314

 
32

 
3,346

Fuel expense
823

 
131

 

 

 
954

 

 
954

Total operating expenses
3,476

 
826

 
375

 
(409
)
 
4,268

 
32

 
4,300

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonoperating income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
19

 

 

 
2

 
21

 

 
21

Interest expense
(28
)
 

 
(10
)
 
(4
)
 
(42
)
 

 
(42
)
Other
28

 

 
1

 
6

 
35

 

 
35

 
19

 

 
(9
)
 
4

 
14

 

 
14

Income (loss) before income tax
$
1,206

 
$
105

 
$
28

 
$
5

 
$
1,344

 
$
(32
)
 
$
1,312


(a)
As the acquisition of Virgin America closed on December 14, 2016, Mainline financial results, presented above include Virgin America for the twelve months ended December 31, 2017, and not for the prior period. Financial results also reflect the impacts of purchase accounting.
(b)
Includes consolidating entries, Parent Company, McGee Air Services, and other immaterial business units.
(c)
The Air Group Adjusted column excludes certain charges described in (d) and represents the financial information that is reviewed by management to assess performance of operations and determine capital allocations.
(d)
Includes accounting adjustments related to mark-to-market fuel hedge accounting charges (all years), merger-related costs (2017 and 2016), pension settlement charge (2015), and a litigation-related matter (2015).
 
2017
 
2016
 
2015
Depreciation and amortization:
 
 
 
 
 
Mainline
$
308

 
$
296

 
$
268

Horizon
64

 
67

 
52

Consolidated
$
372

 
$
363

 
$
320

 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
Mainline
$
734

 
$
608

 
$
821

Horizon
292

 
70

 
10

Consolidated
$
1,026

 
$
678

 
$
831

 
 
 
 
 
 
Total assets at end of period:
 

 
 

 
 

Mainline
$
16,650

 
$
15,260

 
 
Horizon
929

 
690

 
 
Consolidating & Other
(6,839
)
 
(5,988
)
 
 
Consolidated
$
10,740

 
$
9,962