XML 32 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
GOODWILL AND INTANGIBLE ASSETS (Tables)
9 Months Ended
Sep. 25, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets acquired
The Company acquired intangible assets in various acquisitions in the first nine months of 2016 that are shown in the table below on a preliminary basis pending the finalization of all required purchases accounting adjustments. See Note 6 for additional details.
(thousands)
 
Customer Relationships
 
Non-Compete Agreements
 
Trademarks
 
Total Other Intangible Assets
 
Goodwill
 
Total Intangible Assets
Parkland Plastics, Inc.
 
$
7,500

 
$
800

 
$
2,500

 
$
10,800

 
$
5,325

 
$
16,125

The Progressive Group
 
3,840

 
410

 
1,280

 
5,530

 
2,951

 
8,481

Cana Holdings, Inc.
 
4,592

 
510

 
1,531

 
6,633

 
3,572

 
10,205

Mishawaka Sheet Metal, LLC
 
4,399

 
489

 
1,466

 
6,354

 
3,421

 
9,775

L.S. Manufacturing, Inc.
 
3,982

 
443

 
1,327

 
5,752

 
3,096

 
8,848

BH Electronics, Inc.
 
13,063

 
1,451

 
4,354

 
18,868

 
13,660

 
32,528

Schedule of goodwill
Changes in the carrying amount of goodwill for the nine months ended September 25, 2016 by segment are as follows:
(thousands)
 
Manufacturing
 
Distribution
 
Total
Balance - December 31, 2015
 
$
62,285

 
$
6,321

 
$
68,606

Acquisitions
 
29,074

 
2,951

 
32,025

Other
 
169

 

 
169

Balance - September 25, 2016
 
$
91,528

 
$
9,272

 
$
100,800


Schedule of intangible assets, net
Other intangible assets, net consist of the following as of September 25, 2016 and December 31, 2015:
 
(thousands)

Sep. 25, 2016

Weighted Average Useful Life
(in years)

Dec. 31, 2015

Weighted Average Useful Life
(in years)
Customer relationships

$
128,364


10.2

$
91,164


10.4
Non-compete agreements

13,120


3.7

9,012


3.4
Trademarks

37,946


Indefinite

25,487


Indefinite
 

179,430


 

125,663


 
Less: accumulated amortization

(28,584
)

 

(18,904
)

 
Other intangible assets, net

$
150,846


 

$
106,759


 

Schedule of changes in intangible assets
Changes in the carrying value of other intangible assets for the nine months ended September 25, 2016 by segment are as follows:
(thousands)

Manufacturing

Distribution

Total
Balance - December 31, 2015

$
95,359


$
11,400


$
106,759

Acquisitions

48,407


5,530


53,937

Amortization

(7,639
)

(2,041
)

(9,680
)
Other

(170
)



(170
)
Balance - September 25, 2016

$
135,957


$
14,889


$
150,846