XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 28, 2014
Sep. 29, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 23,381 $ 19,028
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 4,282 3,628
Amortization of intangible assets 3,036 1,588
Stock-based compensation expense 2,460 924
Deferred compensation expense 247 231
Deferred income taxes 20 3,730
Gain on sale of fixed assets (27) (424)
Decrease in cash surrender value of life insurance 20 68
Deferred financing amortization 267 312
Change in operating assets and liabilities, net of business acquisitions:    
Trade receivables (15,175) (14,311)
Inventories (8,305) (6,819)
Prepaid expenses and other 1,382 (914)
Accounts payable and accrued liabilities 11,852 14,704
Payments on deferred compensation obligations (240) (293)
Net cash provided by operating activities 23,200 21,452
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (4,184) (5,214)
Proceeds from sale of property, equipment and facility 97 1,009
Business acquisitions (62,620) (16,544)
Other (43) (42)
Net cash used in investing activities (66,750) (20,791)
CASH FLOWS FROM FINANCING ACTIVITIES    
Long-term debt borrowings, net 52,261 13,284
Payment of deferred financing costs (93) (100)
Stock repurchases under buyback program (6,928) (6,078)
Realization of excess tax benefit on stock-based compensation 1,071 2,363
Proceeds from exercise of stock options, including tax benefit 26 64
Payments on capital lease obligations (109) (118)
Net cash provided by financing activities 46,228 9,415
Increase in cash and cash equivalents 2,678 10,076
Cash and cash equivalents at beginning of year 34 434
Cash and cash equivalents at end of period $ 2,712 $ 10,510