XML 29 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 29, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 19,028 $ 24,878
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 3,628 2,701
Amortization of intangible assets 1,588 992
Stock-based compensation expense 924 576
Deferred compensation expense 231 175
Reversal of tax valuation allowance 0 (6,650)
Deferred income taxes 3,730 0
Gain on sale of fixed assets & acquisition of business (424) (237)
Stock warrants revaluation 0 1,731
Decrease in cash surrender value of life insurance 68 67
Deferred financing amortization 312 439
Amortization of debt discount 0 147
Change in operating assets and liabilities, net of the effects of acquisitions:    
Trade receivables (14,311) (14,347)
Inventories (6,819) (9,861)
Prepaid expenses and other (914) (5)
Accounts payable and accrued liabilities 14,704 14,307
Payments on deferred compensation obligations (293) (283)
Net cash provided by operating activities 21,452 14,630
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (5,214) (5,281)
Proceeds from sale of property, equipment and facility 1,009 58
Business acquisitions (16,544) (9,223)
Other (42) (42)
Net cash used in investing activities (20,791) (14,488)
CASH FLOWS FROM FINANCING ACTIVITIES    
Long-term debt borrowings (payments), net 13,284 (12)
Payment of deferred financing/debt issuance costs (100) (13)
Stock repurchases (6,078) 0
Realization of excess tax benefit on stock-based compensation 2,363 0
Proceeds from exercise of stock options, including tax benefit 64 221
Other (118) 0
Net cash provided by financing activities 9,415 196
Increase in cash and cash equivalents 10,076 338
Cash and cash equivalents at beginning of year 434 550
Cash and cash equivalents at end of period $ 10,510 $ 888