XML 40 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jul. 01, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 13,576 $ 18,324
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 2,490 1,889
Amortization of intangible assets 1,040 650
Stock-based compensation expense 595 341
Deferred compensation expense 117 117
Reversal of tax valuation allowance 0 (6,650)
Deferred income taxes 1,816 0
Gain on sale of fixed assets (430) (3)
Stock warrants revaluation 0 1,804
Decrease in cash surrender value of life insurance 45 45
Deferred financing amortization 195 295
Amortization of debt discount 0 98
Change in operating assets and liabilities, net of the effects of acquisitions:    
Trade receivables (14,105) (10,221)
Inventories (4,682) (5,628)
Prepaid expenses and other 719 (54)
Accounts payable and accrued liabilities 13,858 13,499
Payments on deferred compensation obligations (200) (191)
Net cash provided by operating activities 15,034 14,315
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (3,524) (2,193)
Proceeds from sale of property, equipment and facility 989 3
Business acquisitions 0 (3,691)
Other (12) (13)
Net cash used in investing activities (2,547) (5,894)
CASH FLOWS FROM FINANCING ACTIVITIES    
Long-term debt payments, net (3,708) (7,679)
Payment of deferred financing/debt issuance costs (96) (13)
Stock repurchases (6,078) 0
Realization of excess tax benefit on stock-based compensation 2,363 0
Proceeds from exercise of stock options, including tax benefit 60 116
Other (84) 0
Net cash used in financing activities (7,543) (7,576)
Increase in cash and cash equivalents 4,944 845
Cash and cash equivalents at beginning of year 434 550
Cash and cash equivalents at end of period $ 5,378 $ 1,395