XML 24 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEBT (Details) (USD $)
3 Months Ended 12 Months Ended 12 Months Ended 27 Months Ended 0 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Mar. 25, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
2012 Credit Facility [Member]
Dec. 31, 2012
Revolver [Member]
Dec. 31, 2011
Revolver [Member]
Dec. 31, 2011
Term Loan [Member]
Dec. 31, 2010
Term Loan [Member]
Mar. 31, 2011
Term Loan [Member]
Dec. 31, 2012
Secured Senior Subordinated Notes [Member]
Dec. 31, 2011
Secured Senior Subordinated Notes [Member]
Mar. 31, 2011
Secured Senior Subordinated Notes [Member]
March 2011 Notes [Member]
Dec. 31, 2012
Secured Senior Subordinated Notes [Member]
March 2011 Notes [Member]
Dec. 31, 2011
Secured Senior Subordinated Notes [Member]
March 2011 Notes [Member]
Mar. 31, 2011
Secured Senior Subordinated Notes [Member]
March 2011 Note to TCOMF2 [Member]
Apr. 01, 2011
Secured Senior Subordinated Notes [Member]
March 2011 Note to Northcreek [Member]
Dec. 31, 2012
Secured Senior Subordinated Notes [Member]
March 2011 Note to Northcreek [Member]
Mar. 31, 2011
Secured Senior Subordinated Notes [Member]
March 2011 Note to Northcreek [Member]
Sep. 16, 2011
Secured Senior Subordinated Notes [Member]
September 2011 Notes [Member]
Dec. 31, 2012
Secured Senior Subordinated Notes [Member]
September 2011 Notes [Member]
Dec. 31, 2011
Secured Senior Subordinated Notes [Member]
September 2011 Notes [Member]
Dec. 31, 2012
Secured Senior Subordinated Notes [Member]
March 2011 Notes And September 2011 Notes [Member]
Dec. 31, 2012
Secured Senior Subordinated Notes [Member]
2012 Credit Facility [Member]
Oct. 24, 2012
Secured Senior Subordinated Notes [Member]
2012 Credit Facility [Member]
Dec. 31, 2012
Subordinated Secured Promissory Note [Member]
Dec. 31, 2011
Subordinated Secured Promissory Note [Member]
Dec. 31, 2012
Standby Letters of Credit [Member]
StandbyLettersofCredit
Dec. 31, 2012
Standby Letters of Credit [Member]
Insurance Providers [Member]
StandbyLettersofCredit
Dec. 31, 2012
Standby Letters of Credit [Member]
Purchases of Materials from Overseas Suppliers [Member]
StandbyLettersofCredit
Dec. 31, 2012
Standby Letters of Credit [Member]
Other Credit Requirements [Member]
Oct. 24, 2012
2012 Credit Facility [Member]
Dec. 31, 2012
2012 Credit Facility [Member]
Dec. 31, 2012
2012 Credit Facility [Member]
Prime Rate [Member]
Dec. 31, 2012
2012 Credit Facility [Member]
LIBOR [Member]
Dec. 31, 2012
2012 Credit Facility [Member]
Required [Member]
Dec. 31, 2012
2012 Credit Facility [Member]
Actual [Member]
Mar. 31, 2011
2011 Credit Facility [Member]
Dec. 31, 2011
2011 Credit Facility [Member]
Dec. 31, 2011
2011 Credit Facility [Member]
Prime Rate [Member]
Dec. 31, 2011
2011 Credit Facility [Member]
LIBOR [Member]
Dec. 31, 2011
2011 Credit Facility [Member]
Required [Member]
Dec. 31, 2011
2011 Credit Facility [Member]
Actual [Member]
Line of Credit Facility [Line Items]                                                                                      
Line of credit facility, term                                                               5 years           4 years          
Line of credit facility, maximum borrowing capacity                                                               $ 80,000,000           $ 50,000,000          
Line of credit facility, maturity date                                                               Oct. 24, 2017           Mar. 15, 2015          
Line of credit facility, additional borrowings                                                                 20,000,000                    
Sub limit amount for advances                                                                 5,000,000                    
Maximum barrowing capacity available under standby letter of credit                                                                 20,000,000                    
Line of credit facility, interest rate description                                                                 Prime Rate plus 1.50% (or 3.75%), or LIBOR plus 1.50% (or 1.6875%)           Prime Rate plus 1.75% (or 5.00%), or LIBOR plus 2.75% (or 3.03%)        
Variable rate basis                                                                   Prime Rate LIBOR         Prime Rate LIBOR    
Basis spread on variable rate (in hundredths)                                                                   1.50% 1.50%         1.75% 2.75%    
Interest rate for borrowings (in hundredths)                                                                   3.75% 1.6875%         5.00% 3.03%    
Line of credit facility, commitment fee percentage (in hundredths)                                                                 0.20%           0.375%        
Line of credit facility, covenant terms                                                                 (a) a maximum consolidated total leverage ratio, measured on a quarter-end basis, not to exceed 3.50:1.00 for the 12 month period ending on such quarter-end; (b) a required minimum consolidated interest coverage ratio under the Revolver, measured on a quarter-end basis, of at least 2.25:1.00 for the 12 month period ending on such quarter-end; and (c) for fiscal year 2012, a limitation on annual capital expenditures of $8.0 million.           (a) a minimum fixed charge coverage ratio, measured on a month-end basis, of at least 1.25:1.00 for the 12 month period ending on such month-end; (b) a required minimum excess availability plus qualified cash at all times under the 2011 Revolver of at least $2.0 million; and (c) for fiscal year 2011, a limitation on annual capital expenditures of $4.0 million.        
Consolidated leverage ratio to be considered with compliance with asset coverage ratio                                                                 3.00                    
Minimum asset coverage ratio                                                                 1.00                    
Line of credit facility, covenant compliance                                                                 the Company was in compliance with all three of these financial covenants.           the Company was in compliance with all of these financial covenants.        
Required financial covenants compared to actual amounts [Abstract]                                                                                      
Consolidated leverage ratio (12-month period)                                                                       3.50 1.3            
Consolidated interest coverage ratio (12-month period)                                                                       2.25 18.4            
Fixed charge coverage ratio (12-month period)                                                                                   1.25 6.9
Excess availability plus qualified cash (end of period)                                                                                   2,000,000 12,025,000
Annual capital expenditures limitation                                                                       8,000,000 7,895,000         4,000,000 2,436,000
Line of credit facility, amount outstanding                                                                 49,700,000           24,300,000        
Line of credit facility, available borrowing base                                                                             35,800,000        
Debt Instrument [Line Items]                                                                                      
Long-term debt, gross           49,716,000 24,336,000       0 7,700,000                         6,160,000 0 1,750,000                                
Debt discount   0 (832,000)                   700,000   600,000         300,000   200,000                                          
Total long-term debt   49,716,000 32,954,000                                                                                
Less: current maturities of long-term debt   0 1,000,000                                                                                
Total long-term debt, less current maturities and discount   49,716,000 31,954,000                                                                                
Total short-term borrowings and long-term debt   49,716,000 32,954,000                                                                                
Debt instrument, face amount                         5,000,000     2,500,000     2,500,000 2,700,000           2,000,000   1,700,000 1,000,000 700,000                          
Interest rate of notes until March 31, 2013 (in hundredths)                         10.00%                                                            
Interest rate of notes thereafter (in hundredths)                         13.00%                                                            
Debt instrument, maturity date                         Mar. 31, 2016             Mar. 31, 2016           Sep. 16, 2013     Dec. 31, 2013 Apr. 01, 2013 May 01, 2013                        
Debt instrument, option to prepay exercised (in hundredths)                           10.00%             10.00%   10.00%                                        
Debt instrument, prepaid principal amount                           500,000             270,000   770,000     1,000,000                                  
Debt instrument, price of prepayment (in hundredths)                           101.00%             101.00%   101.00% 104.00%                                      
Debt instrument, interest rate (in hundredths)                                         13.00%         10.00%                                  
Debt instrument, prepayment of principal amount allocated to March 2011 Notes held by TCOMF2                                 250,000 270,000                                                  
Debt instrument, prepayment of additional principal amount allocated to March 2011 Notes held by TCOMF2                                 250,000 270,000                                                  
Debt instrument, number of periodic payment                                                   8                                  
Debt instrument, frequency of periodic payment                                                   quarterly                                  
Debt instrument, periodic payment                                                   250,000                                  
Aggregate maturities of long-term debt, 2013         0                                                                            
Aggregate maturities of long-term debt, 2014         0                                                                            
Aggregate maturities of long-term debt, 2015         0                                                                            
Aggregate maturities of long-term debt, 2016         0                                                                            
Aggregate maturities of long-term debt, 2017         49,716,000                                                                            
Number of standby letters of credit                                                       4 2 2                          
Interest expense   4,037,000 4,470,000 5,525,000                                                                              
Interest paid   3,907,000 4,390,000 5,563,000                                                                              
Payment deferment option of interest on term loans (in hundredths)                   4.50%                                                                  
Increase in principal amount of outstanding term loan                   1,800,000                                                                  
PIK interest   0 116,000 625,000       100,000 600,000                                                                    
Cash settlement on interest rate swap agreement 1,100,000                                                                                    
Amortized losses recognized in interest expense     700,000 300,000                                                                              
Amortization of losses on swaps included in other comprehensive income as of de-designation date     79,000                                                                                
Unamortized loss on swaps due to forecasted swap transactions probable of not occurring     600,000                                                                                
Change in fair value of de-designated swaps recognized in earnings     100,000 300,000                                                                              
Decrease in derivative liability     100,000 300,000                                                                              
Interest expense resulting from net payments under swap agreements     $ 100,000 $ 900,000