XML 31 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEBT (Details) (USD $)
0 Months Ended 3 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 0 Months Ended 9 Months Ended
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2012
March 2011 Notes [Member]
Sep. 30, 2012
Revolver [Member]
Dec. 31, 2011
Revolver [Member]
Sep. 30, 2012
Secured senior subordinated notes [Member]
Dec. 31, 2011
Secured senior subordinated notes [Member]
Mar. 31, 2011
Secured senior subordinated notes [Member]
March 2011 Notes [Member]
Apr. 01, 2011
Secured senior subordinated notes [Member]
March 2011 Notes [Member]
Sep. 30, 2012
Secured senior subordinated notes [Member]
March 2011 Notes [Member]
Sep. 30, 2012
Secured senior subordinated notes [Member]
March 2011 Note to TCOMF2 [Member]
Apr. 01, 2012
Secured senior subordinated notes [Member]
March 2011 Note to Northcreek [Member]
Sep. 30, 2012
Secured senior subordinated notes [Member]
March 2011 Note to Northcreek [Member]
Sep. 30, 2012
Secured senior subordinated notes [Member]
September 2011 Notes [Member]
Sep. 30, 2011
Secured senior subordinated notes [Member]
September 2011 Notes [Member]
Mar. 27, 2011
Secured senior subordinated notes [Member]
September 2011 Notes [Member]
Oct. 24, 2012
Secured senior subordinated notes [Member]
2012 Credit Facility [Member]
Sep. 30, 2012
Secured senior subordinated notes [Member]
March 2011 Notes And September 2011 Notes [Member]
Sep. 30, 2012
Subordinated secured promissory note [Member]
Dec. 31, 2011
Subordinated secured promissory note [Member]
Oct. 24, 2012
Subordinated secured promissory note [Member]
2012 Credit Facility [Member]
Oct. 24, 2012
2012 Credit Facility [Member]
Mar. 31, 2011
Revolver [Member]
Mar. 27, 2011
Revolver [Member]
Sep. 30, 2012
Revolver [Member]
Dec. 31, 2011
Revolver [Member]
Oct. 24, 2012
Revolver [Member]
2012 Credit Facility [Member]
Sep. 30, 2012
Revolver [Member]
2012 Credit Facility [Member]
Sep. 30, 2012
Revolver [Member]
Required [Member]
Sep. 30, 2012
Revolver [Member]
Actual [Member]
Line of Credit Facility [Line Items]                                                            
Line of credit facility, term                                           5 years 4 years              
Line of credit facility, maximum borrowing capacity                                             $ 50,000,000       $ 80,000,000      
Line of credit facility, maturity date                                               May 31, 2011 Mar. 31, 2015   Oct. 24, 2017      
Line of credit facility, additional borrowings                                                       20,000,000    
Sub limit amount for advances                                                       5,000,000    
Line of credit facility, available borrowing base                                                 44,300,000          
Line of credit facility, interest rate description                                                 The Prime Rate plus 1.50% (or 4.75%), or LIBOR plus 2.5% (or 2.73%) The Prime Rate plus 1.75% (or 5.00%), or LIBOR plus 2.75% (or 3.03%),        
Line of credit facility, commitment fee percentage (in hundredths)                                                 0.375% 0.375%        
Line of credit facility, covenant terms                                                 (a) a minimum fixed charge coverage ratio, measured on a month-end basis, of at least 1.25:1.00 for the 12 month period ending on such month-end; (b) a required minimum excess availability plus qualified cash at all times under the Revolver of at least $2.0 million; and (c) for fiscal year 2012, a limitation on annual capital expenditures of $6.7 million          
Line of credit facility, covenant compliance                                                 the Company was in compliance with all three of these financial covenants          
Required financial covenants compared to actual amounts [Abstract]                                                            
Fixed charge coverage ratio (12-month period)                                                         1.25 5.3
Excess availability plus qualified cash (end of period)                                                         2,000,000 18,316,000
Annual capital expenditures limitation (actual year-to-date)                                                         6,700,000 5,281,000
Debt Instrument [Line Items]                                                            
Long-term debt, gross       26,614,000 24,336,000 6,160,000 7,700,000     3,730,000       2,430,000     6,160,000   1,000,000 1,750,000 1,000,000                  
Debt discount (685,000) (832,000)           700,000   500,000       200,000 300,000                              
Total long-term debt 33,089,000 32,954,000                                                        
Less: current maturities of long-term debt 1,000,000 1,000,000                                                        
Total long-term debt, less current maturities and discount 32,089,000 31,954,000                                                        
Total long-term debt 33,089,000 32,954,000                                                        
Debt instrument, face amount     5,000,000               2,500,000   2,500,000 2,700,000         2,000,000                      
Interest rate of notes until March 31, 2013 (in hundredths)               10.00%                                            
Interest rate of notes thereafter (in hundredths)               13.00%                                            
Debt instrument, interest rate (in hundredths)                               13.00%     10.00%                      
Debt instrument, maturity date               Mar. 31, 2016           Mar. 31, 2016         Sep. 16, 2013                      
Debt instrument, interest rate change date               Mar. 31, 2013                                            
Debt instrument, option to prepay exercised (in hundredths)                 10.00%         10.00%       10.00%                        
Debt instrument, prepaid principal amount                 500,000         270,000       770,000                        
Debt instrument, price of prepayment (in hundredths)                 101.00%         101.00%     104.00% 101.00%                        
Debt instrument, prepayment of principal amount allocated to March 2011 Notes held by TCOMF2                       250,000 270,000                                  
Debt instrument, prepayment of additional principal amount allocated to March 2011 Notes held by TCOMF2                       250,000 270,000                                  
Prepaid principal amount of debt instrument                                 1,540,000                          
Outstanding principal amount of debt instrument       26,614,000 24,336,000 6,160,000 7,700,000     3,730,000       2,430,000     6,160,000   1,000,000 1,750,000 1,000,000                  
Debt instrument, number of periodic payment                                     8                      
Debt instrument, frequency of periodic payment                                     quarterly                      
Debt instrument, periodic payment                                     $ 250,000