XML 130 R89.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT INFORMATION - Schedule of Net Income, Assets and Certain Other Items of Segments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Total net sales $ 3,950,773 $ 3,715,683 $ 3,468,045
Cost of goods sold 3,037,913 2,879,793 2,685,812
Gross profit 912,860 835,890 782,233
Operating expenses 636,871 577,850 522,033
Operating income 275,989 258,040 260,200
Reconciliation of reportable segment operating income to consolidated income before income tax:      
Selling, general and administrative 361,588 325,754 299,418
Amortization of intangible assets 97,314 96,275 78,694
Interest expense, net 74,507 79,470 68,942
Other expenses 24,420 0 0
Consolidated income before income taxes 177,062 178,570 191,258
Total assets 3,076,174 3,020,954  
Capital expenditures 82,921 75,682 62,048
Depreciation and amortization 170,212 166,545 144,543
Manufacturing      
Segment Reporting Information [Line Items]      
Total net sales 2,942,764 2,741,234 2,586,783
Reconciliation of reportable segment operating income to consolidated income before income tax:      
Amortization of intangible assets 82,166 82,538  
Distribution      
Segment Reporting Information [Line Items]      
Total net sales 1,008,009 974,449 881,262
Reconciliation of reportable segment operating income to consolidated income before income tax:      
Amortization of intangible assets 15,148 13,737  
Operating Segments      
Segment Reporting Information [Line Items]      
Total net sales 3,973,290 3,736,674 3,542,665
Cost of goods sold 3,065,659 2,899,267 2,769,875
Gross profit 907,631 837,407 772,790
Operating expenses 446,590 391,731 361,599
Operating income 461,041 445,676 411,191
Reconciliation of reportable segment operating income to consolidated income before income tax:      
Selling, general and administrative 96,706 92,902 82,674
Amortization of intangible assets 96,956 96,235 78,616
Interest expense, net 74,507 79,470 68,942
Other expenses 24,420    
Other   (3,002)  
Total assets 2,969,719 2,927,360 2,498,431
Capital expenditures 72,012 73,150 58,865
Depreciation and amortization 163,291 159,572 139,141
Operating Segments | Manufacturing      
Segment Reporting Information [Line Items]      
Total net sales 2,958,970 2,756,547 2,653,257
Cost of goods sold 2,302,770 2,143,995 2,075,973
Gross profit 656,200 612,552 577,284
Operating expenses 298,164 271,591 256,188
Operating income 358,036 340,961 321,096
Reconciliation of reportable segment operating income to consolidated income before income tax:      
Total assets 2,476,411 2,402,533 2,071,500
Capital expenditures 71,042 62,342 50,771
Depreciation and amortization 145,108 143,844 126,431
Operating Segments | Distribution      
Segment Reporting Information [Line Items]      
Total net sales 1,014,320 980,127 889,408
Cost of goods sold 762,889 755,272 693,902
Gross profit 251,431 224,855 195,506
Operating expenses 148,426 120,140 105,411
Operating income 103,005 104,715 90,095
Reconciliation of reportable segment operating income to consolidated income before income tax:      
Total assets 493,308 524,827 426,931
Capital expenditures 970 10,808 8,094
Depreciation and amortization 18,183 15,728 12,710
Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Gross profit $ (8,610) $ 1,501 $ (10,299)