XML 85 R44.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT INFORMATION (Tables)
 12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following tables summarize key financial information by segment:
Year Ended December 31, 2025
($ in thousands)ManufacturingDistribution
Total
Total net sales$2,958,970 $1,014,320 $3,973,290 
Cost of goods sold2,302,770 762,889 3,065,659 
  Gross profit$656,200 $251,431 $907,631 
Operating expenses298,164 148,426 446,590 
  Operating income$358,036 $103,005 $461,041 
Reconciliation of reportable segment operating income to consolidated income before income tax:
Selling, general and administrative96,706 
Amortization of intangible assets96,956 
Interest expense, net74,507 
Other expenses24,420 
Elimination of inter-segment profits(8,610)
Consolidated income before income taxes$177,062 
Total assets$2,476,411 $493,308 $2,969,719 
Capital expenditures$71,042 $970 $72,012 
Depreciation and amortization$145,108 $18,183 $163,291 
Year Ended December 31, 2024
($ in thousands)ManufacturingDistribution
Total
Total net sales$2,756,547 $980,127 $3,736,674 
Cost of goods sold2,143,995 755,272 2,899,267 
Gross Profit$612,552 $224,855 $837,407 
Operating expenses271,591 120,140 391,731 
Operating income$340,961 $104,715 $445,676 
Reconciliation of reportable segment operating income to consolidated income before income tax:
Selling, general and administrative92,902 
Amortization of intangible assets96,235 
Interest expense, net79,470 
Elimination of inter-segment profits1,501 
Other(3,002)
Consolidated income before income taxes$178,570 
Total assets$2,402,533 $524,827 $2,927,360 
Capital expenditures$62,342 $10,808 $73,150 
Depreciation and amortization$143,844 $15,728 $159,572 
Year Ended December 31, 2023
($ in thousands)ManufacturingDistribution
Total
Total net sales$2,653,257 $889,408 $3,542,665 
Cost of goods sold2,075,973 693,902 2,769,875 
Gross Profit$577,284 $195,506 $772,790 
Operating expenses256,188 105,411 361,599 
Operating income$321,096 $90,095 $411,191 
Reconciliation of reportable segment operating income to consolidated income before income tax:
Selling, general and administrative82,674 
Amortization of intangible assets78,616 
Interest expense, net68,942 
Elimination of inter-segment profits(10,299)
Consolidated income before income taxes$191,258 
Total assets$2,071,500 $426,931 $2,498,431 
Capital expenditures$50,771 $8,094 $58,865 
Depreciation and amortization$126,431 $12,710 $139,141 
Schedule of the Reconciliation of Segment Operations
A reconciliation of certain line items pertaining to the total reportable segments to the consolidated financial statements for the years ended December 31, 2025, 2024 and 2023 and as of December 31, 2025 and 2024 is as follows:
Year Ended December 31,
($ in thousands)20252024
2023
Net sales:   
Total sales for reportable segments$3,973,290 $3,736,674 $3,542,665 
Elimination of intersegment sales(1)
(22,517)(20,991)(74,620)
Consolidated net sales$3,950,773 $3,715,683 $3,468,045 
Depreciation and amortization:
Depreciation and amortization for reportable segments$163,291 $159,572 $139,141 
Corporate depreciation and amortization6,921 6,973 5,402 
Consolidated depreciation and amortization$170,212 $166,545 $144,543 
Capital expenditures:
Capital expenditures for reportable segments$72,012 $73,150 $58,865 
Corporate capital expenditures10,909 2,532 3,183 
Consolidated capital expenditures$82,921 $75,682 $62,048 
($ in thousands)As of December 31,
Total assets:20252024
Identifiable assets for reportable segments$2,969,719 $2,927,360 
Corporate assets unallocated to segments80,023 60,033 
Cash and cash equivalents26,432 33,561 
Consolidated total assets$3,076,174 $3,020,954 
(1)Eliminations for the years ended December 31, 2025 and 2024 include only the elimination of inter-segment transactions.