EX-99.1 2 exh_991.htm EXHIBIT 99.1

Exhibit 99.1

 

Caledonia Mining Corporation Plc

 

MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL INFORMATION

 

To the Shareholders of Caledonia Mining Corporation Plc:

 

Management has prepared the information and representations in this interim report. The unaudited condensed consolidated interim financial statements of Caledonia Mining Corporation Plc and its subsidiaries (the “Group”) have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and, where appropriate, these statements include some amounts that are based on best estimates and judgment. Management has determined such amounts on a reasonable basis in order to ensure that the unaudited condensed consolidated interim financial statements are presented fairly, in all material respects.

 

The accompanying Management Discussion and Analysis (“MD&A”) also includes information regarding the impact of current transactions, sources of liquidity, capital resources, operating trends, risks and uncertainties. Actual results in the future may differ materially from our present assessment of this information because future events and circumstances may not occur as expected.

 

The Group maintains adequate systems of internal accounting and administrative controls, within reasonable cost. Such systems are designed to provide reasonable assurance that relevant and reliable financial information are produced.

 

Management is responsible for establishing and maintaining adequate internal controls over financial reporting (“ICOFR”). Any system of ICOFR, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

At September 30, 2023 management evaluated the effectiveness of the Group’s ICOFR and concluded that such ICOFR was effective based on the criteria set forth in the Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organisations of the Treadway Commission.

 

The Board of Directors, through its Audit Committee, is responsible for ensuring that management fulfills its responsibilities for financial reporting and internal control. The Audit Committee is composed of three independent non-executive directors. This Committee meets periodically with management, the external auditor and internal auditor to review accounting, auditing, internal control and financial reporting matters.

 

These unaudited condensed consolidated interim financial statements have not been audited by the Group’s independent auditor.

 

The unaudited condensed consolidated interim financial statements for the period ended September 30, 2023 were approved by the Board of Directors and signed on its behalf on November 14, 2023.

 

 

 

 

 

(Signed) J.M. Learmonth  (Signed) C.O. Goodburn
    
Chief Executive Officer  Chief Financial Officer

 

 1 

 

Caledonia Mining Corporation Plc

Consolidated statements of profit or loss and other comprehensive income

(in thousands of United States Dollars, unless indicated otherwise)

For the     Three months ended   Nine months ended 
      September 30,   September 30, 
Unaudited  Note  2023   2022   2023   2022 
                    
Revenue      41,187    35,840    107,653    107,904 
Royalty      (2,207)   (1,796)   (5,650)   (5,408)
Production costs  7   (20,452)   (15,802)   (61,028)   (44,663)
Depreciation  14   (4,385)   (2,670)   (10,049)   (7,372)
Gross profit      14,143    15,572    30,926    50,461 
Other income      62    14    127    17 
Other expenses  8   (701)   (552)   (2,800)   (1,835)
Administrative expenses  9   (2,889)   (2,789)   (11,890)   (8,068)
Cash-settled share-based expense  10.1   (27)   (25)   (298)   (335)
Equity-settled share-based expense  10.2   (233)   (94)   (564)   (176)
Net foreign exchange (loss) gain  11   (257)   1,559    (2,334)   6,640 
Net derivative financial instrument expense  12   (102)   537    (590)   (1,160)
Operating profit      9,996    14,222    12,577    45,544 
Finance income  13   21    7    30    10 
Finance cost  13   (529)   (16)   (2,362)   (310)
Profit before tax      9,488    14,213    10,245    45,244 
Tax expense      (3,777)   (4,018)   (8,552)   (14,051)
Profit for the period      5,711    10,195    1,693    31,193 
                        
Other comprehensive income                       
Items that are or may be reclassified to profit or loss                       
Exchange differences on translation of foreign operations      (79)   (699)   (778)   (858)
Total comprehensive income for the period      5,632    9,496    915    30,335 
                        
Profit/(loss) attributable to:                       
Owners of the Company      4,506    8,614    (1,036)   25,932 
Non-controlling interests      1,205    1,581    2,729    5,261 
Profit for the period      5,711    10,195    1,693    31,193 
                        
Total comprehensive income attributable to:                       
Owners of the Company      4,427    7,915    (1,814)   25,074 
Non-controlling interests      1,205    1,581    2,729    5,261 
Total comprehensive income for the period      5,632    9,496    915    30,335 
                        
Earnings/(loss) per share                       
Basic earnings/ (loss) per share ($)      0.24    0.65    (0.07)   1.98 
Diluted earnings/ (loss) per share ($)      0.15    0.65    (0.05)   1.98 

 

The accompanying notes on pages 6 to 37 are an integral part of these consolidated financial statements.

 

On behalf of the Board: “J.M. Learmonth”- Chief Executive Officer and “C.O. Goodburn”- Chief Financial Officer.

 

 2 

 

Caledonia Mining Corporation Plc

Consolidated statements of financial position

(in thousands of United States Dollars, unless indicated otherwise)

Unaudited     September 30,   December 31, 
As at  Note  2023   2022 
            
Assets             
Property, plant and equipment  14   172,784    178,983 
Exploration and evaluation assets  15   92,831    17,579 
Deferred tax asset      198    202 
Total non-current assets      265,813    196,764 
              
Inventories  16   18,826    18,334 
Derivative financial assets  12.1   684    440 
Income tax receivable      -    40 
Prepayments  17   5,093    3,693 
Trade and other receivables  18   5,749    9,185 
Cash and cash equivalents  19   10,775    6,735 
Assets held for sale  20   13,397    - 
Total current assets      54,524    38,427 
Total assets      320,337    235,191 
              
Equity and liabilities             
Share capital  21   165,157    83,471 
Reserves      137,587    137,801 
Retained loss      (60,010)   (50,222)
Equity attributable to shareholders      242,734    171,050 
Non-controlling interests      23,626    22,409 
Total equity      266,360    193,459 
              
Liabilities             
Provisions  22   8,432    2,958 
Deferred tax liabilities      3,067    5,123 
Cash-settled share-based payment - long term portion  10.1   229    1,029 
Loan note instruments - long term portion  23   6,390    - 
Lease liabilities - long term portion      93    181 
Total non-current liabilities      18,211    9,291 
              
Cash-settled share-based payment - short term portion  10.1   674    1,188 
Loan note instruments - short term portion  23   665    7,104 
Lease liabilities - short term portion      138    132 
Derivative financial liabilities  12.2   22    - 
Income tax payable      2,841    1,324 
Trade and other payables  24   17,459    17,454 
Overdraft and term loans  19   13,967    5,239 
Total current liabilities      35,766    32,441 
Total liabilities      53,977    41,732 
Total equity and liabilities      320,337    235,191 

 

The accompanying notes on pages 6 to 37 are an integral part of these consolidated financial statements.

 

 3 

 

Caledonia Mining Corporation Plc

Consolidated statements of changes in equity

(in thousands of United States Dollars, unless indicated otherwise)

Unaudited  Note  Share capital   Foreign currency translation reserve   Contributed surplus   Equity-settled share-based payment reserve   Retained loss   Total   Non-controlling interests (NCI)   Total equity 
Balance December 31, 2021      82,667    (9,325)   132,591    14,513    (59,150)   161,296    19,260    180,556 
Transactions with owners:                                           
Dividends declared      -    -    -    -    (5,383)   (5,383)   (1,814)   (7,197)
Share-based payments:                                           
- Shares issued on settlement of incentive plan awards  10.1   804    -    -    -    -    804    -    804 
- Options exercised  21   -    -    -    94    -    94    -    94 
- Equity-settled share-based expense  10.2   -    -    -    82    -    82    -    82 
Total comprehensive income:                                           
Profit for the period      -    -    -    -    25,932    25,932    5,261    31,193 
Other comprehensive income for the period      -    (858)   -    -    -    (858)   -    (858)
Balance at September 30, 2022      83,471    (10,183)   132,591    14,689    (38,601)   181,967    22,707    204,674 
                                            
Balance December 31, 2022      83,471    (9,787)   132,591    14,997    (50,222)   171,050    22,409    193,459 
Transactions with owners:                                           
Dividends declared      -    -    -    -    (8,752)   (8,752)   (1,512)   (10,264)
Share-based payments:                                           
- Shares issued on settlement of incentive plan awards  10.1   351    -    -    -    -    351    -    351 
- Equity-settled share-based expense  10.2   -    -    -    564    -    564    -    564 
Shares issued:                                           
- Equity raise (net of transaction cost)  21   15,658    -    -    -    -    15,658    -    15,658 
- Bilboes acquisition  5   65,677    -    -    -    -    65,677    -    65,677 
Total comprehensive income:                                           
(Loss)/ profit for the period      -    -    -    -    (1,036)   (1,036)   2,729    1,693 
Other comprehensive income for the period      -    (778)   -    -    -    (778)   -    (778)
Balance at September 30, 2023      165,157    (10,565)   132,591    15,561    (60,010)   242,734    23,626    266,360 
   Note   21                                    

 

The accompanying notes on pages 6 to 37 are an integral part of these consolidated financial statements.

 

 4 

 

Caledonia Mining Corporation Plc

Consolidated statements of cash flows

(in thousands of United States Dollars, unless indicated otherwise)

Unaudited    

Three months ended

September 30,

  

Nine months ended

September 30,

 
   Note  2023   2022   2023   2022 
                    
Cash inflow from operations  25   16,963    11,717    17,629    41,901 
Interest received      21    7    30    10 
Finance costs paid      (331)   (34)   (1,762)   (126)
Tax paid      (2,158)   (2,767)   (4,504)   (5,993)
Net cash inflow from operating activities      14,495    8,923    11,393    35,792 
                        
Cash flows used in investing activities                       
Acquisition of property, plant and equipment      (9,573)   (10,840)   (20,175)   (33,585)
Acquisition of exploration and evaluation assets      (597)   (311)   (880)   (947)
Acquisition of Put options      (1)   -    (812)   - 
Net cash used in investing activities      (10,171)   (11,151)   (21,867)   (34,532)
                        
Cash flows from financing activities                       
Dividends paid      (2,801)   (2,709)   (8,118)   (7,197)
Payment of lease liabilities      (36)   (36)   (108)   (115)
Shares issued – equity raise (net of transaction cost)  21   -    -    15,658    - 
Loan note instruments - Motapa payment  23.1   (563)   -    (7,250)   - 
Loan note instruments - Solar bond issue receipts  23.2   -    -    7,000    - 
Repayment of Gold loan      -    -    -    (3,698)
Proceeds from call options      -    415    -    239 
Net cash (used in)/from financing activities      (3,400)   (2,330)   7,182    (10,771)
                        
Net increase/ (decrease) in cash and cash equivalents      924    (4,558)   (3,292)   (9,511)
Effect of exchange rate fluctuations on cash and cash equivalents      (1,209)   (137)   (1,396)   (587)
Net cash and cash equivalents at the beginning of the period      (2,907)   10,862    1,496    16,265 
Net cash and cash equivalents at the end of the period      (3,192)   6,167    (3,192)   6,167 

 

The accompanying notes on pages 6 to 37 are an integral part of these consolidated financial statements.

 

 5 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended September 30, 2023 and 2022

(in thousands of United States Dollars, unless indicated otherwise)

 

1Reporting entity

 

Caledonia Mining Corporation Plc (“Caledonia” or the “Company”) is a company domiciled in Jersey, Channel Islands. The Company’s registered office address is B006 Millais House, Castle Quay, St Helier, Jersey, Channel Islands.

 

These unaudited condensed consolidated interim financial statements as at and for the nine months ended September 30, 2023 are of the Company and its subsidiaries (the “Group”). The Group’s primary involvement is in the operation of a gold mine and the exploration and development of mineral properties for precious metals.

 

Caledonia’s shares are listed on the NYSE American LLC stock exchange (symbol – “CMCL”). Depository interests in Caledonia’s shares are admitted to trading on AIM of the London Stock Exchange plc (symbol – “CMCL”). Caledonia listed on the Victoria Falls Stock Exchange (“VFEX”) (symbol – “CMCL”) on December 2, 2021. Caledonia voluntary delisted from the Toronto Stock Exchange (the “TSX”) on June 19, 2020. After the delisting the Company remains a Canadian reporting issuer and has to comply with Canadian securities laws until it demonstrates that Canadian shareholders represent less than 2% of issued share capital.

 

2Basis of preparation

 

(a)Statement of compliance

 

These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all the information required for full annual financial statements. Accordingly, certain information and disclosures normally included in the annual financial statements prepared in accordance with IFRS as issued by the IASB have been omitted or condensed. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the last annual consolidated financial statements as at and for the year ended December 31, 2022.

 

(b)Basis of measurement

 

These unaudited condensed consolidated interim financial statements have been prepared on the historical cost basis except for:

 

·cash-settled share-based payment arrangements measured at fair value on grant and re-measurement dates;

 

·equity-settled share-based payment arrangements measured at fair value on the grant date; and

 

·derivative financial assets and derivative financial liabilities measured at fair value (the put options included in derivative financial assets and derivative financial liabilities were classified as level 1 in the fair value hierarchy).

 

(c)Functional currency

 

These unaudited condensed consolidated interim financial statements are presented in United States Dollar (“$” or “US Dollars” or “USD”), which is also the functional currency of the Company. All financial information presented in US Dollars has been rounded to the nearest thousand, unless indicated otherwise. Refer to note 11 for changes to Zimbabwean real-time gross settlement, bond notes or bond coins (“RTGS$”) and its effect on the consolidated statement of profit or loss and other comprehensive income.

 

 6 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended September 30, 2023 and 2022

(in thousands of United States Dollars, unless indicated otherwise)

 

3Use of accounting assumptions, estimates and judgements

 

In preparing these unaudited condensed consolidated interim financial statements, management has made accounting assumptions, estimates and judgements that affect the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Changes in estimates are recognised prospectively.

 

(a)Judgement

 

Judgement is required when assessing whether the Group controls an entity or not. Controlled entities are consolidated. Further information is given in notes 4 and 5.

 

4Significant accounting policies

 

The same accounting policies and methods of computation, except as included below, have been applied consistently to all periods presented in these unaudited condensed consolidated interim financial statements as compared to the Group’s annual consolidated financial statements for the year ended December 31, 2022. In addition, the accounting policies have been applied consistently throughout the Group.

 

(a)Exploration and evaluation assets

 

Qualifying exploration costs are capitalised as incurred. Costs incurred before the legal rights to explore are obtained are recognised in profit or loss. The costs related to speculative drilling on unestablished orebodies at the Blanket Mine, general administrative or overhead costs are expensed as incurred. Exploration and evaluation costs capitalised are disclosed under Exploration and evaluation assets (“E&E assets”). Qualifying direct expenditures include such costs as mineral rights, options to acquire mineral rights, materials used, surveying costs, drilling costs, payments made to contractors, direct administrative costs and depreciation on property, plant and equipment during the exploration phase. Costs not directly attributable to exploration and evaluation activities, including general administrative overhead costs, are expensed in the period they occur. Once the technical feasibility and commercial viability of the mining project have been determined, the property is considered to be a mine under development and moved to the mine development, infrastructure and other asset category within property, plant and equipment. Capitalised direct costs related to the acquisition, exploration and development of mineral properties remain capitalised, at their initial cost, until the properties to which they relate are ready for their intended use, sold, abandoned or management has determined there to be impairment. Exploration and evaluation assets are tested for impairment before the assets are transferred to mine development, infrastructure and other assets or when an indicator of impairment is identified. Exploration and evaluations assets are not depreciated.

 

The Group also makes assumptions and estimates regarding the technical feasibility and commercial viability of the mineral project and the possible impairment of E&E assets by evaluating whether it is likely that future economic benefits will flow to the Group, which may be based on assumptions about future events or circumstances e.g. such as the completion of a feasibility study indicating construction, funding and economic returns that are sufficient. Assumptions and estimates made may change if new information becomes available. If information becomes available suggesting that the recovery of expenditures is unlikely, the amount capitalised is written off in profit or loss in the period the new information becomes available. The recoverability of the carrying amount of exploration and evaluation assets depends on the availability of sufficient funding to bring the properties into commercial production, the price of the products to be recovered and the undertaking of profitable mining operations. As a result of these uncertainties, the actual amount recovered may vary significantly from the carrying amount.

 

 7 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended September 30, 2023 and 2022

(in thousands of United States Dollars, unless indicated otherwise)

 

4Significant accounting policies (continued)

 

(b)Assets held for sale

 

Non-current assets, or disposal groups comprising assets and liabilities, are classified as held for sale if it is highly probable that they will be recovered primarily through sale rather than through continuing use.

 

Such assets, or disposal groups, are generally measured at the lower of their carrying amount or fair value less costs to sell. Impairment losses on initial classification as held for sale or held for distribution and subsequent gains and losses on remeasurement are recognised in profit or loss.

 

Once classified as held for sale property, plant and equipment are no longer depreciated.

 

(c)Revenue

 

(i)Fidelity Printers and Refiners Limited (“Fidelity”)

 

Revenue from the sale of precious metals is recognised when the unrefined metal is accepted at the refinery (“Lodgment date”) by Fidelity, except for the portion earmarked for export to a refiner outside of Zimbabwe. Control is transferred and the receipt of proceeds is substantially assured at point of delivery at the end refiner with the responsibility to pay. Revenue for each delivery is measured at the London Base Metal Association Tuesday PM price post-delivery less 1.25% and the quantities are determined on Lodgment date. On average settlement occurs within 14 days of delivery from Fidelity and within 2 days from Al Etihad Gold Refinery DMCC.

 

(ii)Further refinement

 

A portion of unrefined metals produced by Blanket is exported by Caledonia to a refiner outside Zimbabwe, which makes payment to Caledonia's bank account in Zimbabwe in USD. Unrefined gold continues to be processed at Fidelity a subsidiary of the Reserve Bank of Zimbabwe (“RBZ”), on a toll-treatment basis, in accordance with requirements of the Zimbabwe government for in-country refining and to allow the Zimbabwe authorities full visibility over the gold produced and exported by Caledonia. The resultant gold is exported under the gold dealing licence that is held by Fidelity to a refinery outside Zimbabwe which undertakes the final refining process. Caledonia receives the proceeds of the gold which it exports in its bank account in Zimbabwe within a few days of delivery to the final refiner. This arrangement in respect of production from Blanket complies with the current requirements to pay a 5 per cent royalty on gold sales and 1.25 per cent of gross sales which is payable to the Government of Zimbabwe and deducted from USD and RTGS$ revenues proportionately. Blanket continues to receive 75 per cent of its revenues in US Dollars and the balance in local currency.

 

Revenue for the unrefined metals exported to a refiner outside Zimbabwe from the sale of precious metals is recognised when the refiner outside of Zimbabwe receives the unrefined metals (“Lodgment date”). Control is transferred and the receipt of proceeds is substantially assured at the point of delivery. Revenue for each delivery is measured at the London Base Metal Association price post-delivery less a refining fee and the quantities are determined on Lodgment date. On average settlement occurs within two days of delivery.

 

 8 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended September 30, 2023 and 2022

(in thousands of United States Dollars, unless indicated otherwise)

 

5Tribute Arrangement and Mining Agreement and Bilboes Gold Limited acquisition

 

On July 21, 2022 Caledonia Holdings Zimbabwe (Private) Limited (“CHZ”) entered into a Tribute Arrangement, and related Mining Agreement with Bilboes Holdings (Private) Limited (“Bilboes Holdings”) to mine its oxide and transitional ore (“tribute agreement”). This tribute agreement was specific to the Bilboes oxide mine and Bilboes Holdings was in care and maintenance at the date of the agreement.

 

In terms of the tribute agreement, Bilboes Holdings granted CHZ the right to mine the Bilboes oxide mine operations for the purpose of winning gold. In terms of this right, CHZ could operate the Bilboes oxide mine using a combination of Bilboes resources and their own, to extract oxides ore and dispose of the products for CHZ’s account.

 

Subject to the stipulation in the tribute agreement, CHZ assumed all responsibility in connection with the oxide mining claims as if CHZ were the owner thereof and Bilboes Holdings remained the registered holder of the mining claims until ownership passes in terms of the Sale and Purchase Agreement, mentioned below.

 

In terms of the tribute agreement, CHZ had the right to provide instructions over the scope of works for the Bilboes oxide mine in terms of an operational plan and also has the right to terminate the tribute agreement. CHZ, therefore, had the ability to affect the variable returns of the Bilboes oxide mine and to ensure its returns are in line with the expectation of recouping its “investment” (all funds provided) at a 25% internal rate of return.

 

The Tribute agreement came into effect on August 1, 2022, when the Ministry of Mines approval was received, control was obtained through contractual arrangement.

 

The Bilboes oxide mine did not have sufficient processes in place to operate the oxide mining operations and was reliant on CHZ to provide instructions on the mining operations to create the necessary outputs. The Bilboes oxide mine was assessed as an asset and liability acquisition and not a business combination in terms of IFRS 3 Business Combinations. Directly attributable costs of bringing the Bilboes oxide mine to the location and condition necessary for it to be capable of operating in the manner intended by CHZ amounted to $872 and was accounted for as Property, plant and equipment in the December 31, 2022 Consolidated Financial statements.

 

On June 27, 2023 the decision was taken to place the Bilboes oxide mine on care and maintenance with effect from October 1, 2023 as the cost related to removing the waste and access the orebody could exceed the benefit from the gold revenues to be received. The impairment loss that was recognised amounted to $851 on impairing the Bilboes oxide asset classified under Property, plant and equipment. Mining and metallurgical processing continued at the Bilboes oxide mine until the end of September 2023 when the contract miner's notice period came to an end.  Leaching of material that has already been deposited on the leach pad will continue until end of the year. Oxide mining and processing will resume when the stripping of the waste for the sulphide project commences and can be economically justified. At the date of approval of the Unaudited condensed consolidated financial statements the tribute agreement remained in effect.

 

In addition to the Tribute arrangement, Caledonia signed a conditional agreement (the “Sale and Purchase Agreement”) to purchase 100% of Bilboes Gold Limited (“Bilboes Gold”) on July 21, 2022. Bilboes Gold is the holding company of Bilboes Holdings that owns high-grade sulphide resources and the mentioned mining claims to the oxide mine deposit. It was agreed that Caledonia would purchase Bilboes Gold for a consideration to be settled by issue to the sellers of 5,123,044 new shares in Caledonia, comprising initial consideration shares, escrow consideration shares and deferred consideration shares. In addition to the shares, the agreement was also to grant a 1 percent net smelter royalty (“NSR”) on the Bilboes sulphide mine’s revenues to one of the sellers, Baker Steel Resources Trust Limited (“Baker Steel”), essentially instead of a number of shares that they would have been entitled to should they have agreed to accept all of their consideration in shares. The Sale and Purchase Agreement would give Caledonia the rights to the sulphide project in addition to the right to mine the Bilboes oxide mine as a result of the tribute agreement.

 

On January 6, 2023, following the satisfaction of conditions precedent, Caledonia completed the acquisition of Bilboes Gold that gave right to further evaluate and exploit the sulphide resources in addition to the oxide mining activities agreed in the tribute agreement.

 

 9 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended September 30, 2023 and 2022

(in thousands of United States Dollars, unless indicated otherwise)

 

5Tribute Arrangement and Mining Agreement and Bilboes Gold Limited acquisition (continued)

 

The acquisition of Bilboes Gold was classified as an asset and liability acquisition and not a business combination in terms of IFRS 3 Business Combinations.

 

Upon completion of the transaction on January 6, 2023, the initial consideration shares were issued, in the amount of 4,425,797 common shares, to the three sellers of Bilboes Gold Limited and the NSR agreement was signed.

 

The escrow consideration shares of 441,095 common shares of Caledonia were issued to one of the sellers in settlement of a separate commercial arrangement between its subsidiary and the holding company of another seller, and upon receipt by the Company of a “share adjustment notice” instructing the issue of the shares. The share adjustment notice was only issued once approval has been obtained from the Reserve Bank of Zimbabwe for such commercial arrangement. On March 30, 2023, 441,095 escrow shares were issued after the share adjustment notice was received.

 

Deferred consideration shares of 256,152 common shares of Caledonia were admitted to trading on the AIM on April 14, 2023. Total consideration shares issued for the acquisition of Bilboes Gold amounted to 5,497,293 shares with the value of the consideration shares set at US$65.677 million. The value of the initial consideration shares issued is based on the last trading day's closing share price on NYSE American LLC before completion of US$12.82 per share.

 

Consideration paid (January 6, 2023)   $'000 
      
Equity issues   65,677 
Initial consideration shared (4,425,797 at $12.82 per share)   56,739 
Escrow shares issued (441,095 at $12.82 per share)   5,655 
Deferred consideration shares   3,283 
      
Bilboes oxide mine assets (pre-acquisition)   (872)
Prepayments - Bilboes pre-effective date costs   877 
Total net consideration   65,682 
      
Recognised amounts of identifiable assets and liabilities assumed (January 6, 2023)     
Exploration and evaluation assets (note 15)   73,198 
Inventories   73 
Prepayments   5 
Trade and other receivables   802 
Cash and cash equivalents   54 
Provisions   (4,466)
Trade and other payables - external   (3,946)
Lease liabilities   (28)
Income tax payable   (10)
    65,682 

 

Acquisition-related costs

 

Included in administrative costs is an amount of $3.1 million payable to two advisors on the successful completion of the Bilboes Gold acquisition.

 

 10 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended September 30, 2023 and 2022

(in thousands of United States Dollars, unless indicated otherwise)

 

6Blanket Zimbabwe Indigenisation Transaction

 

On February 20, 2012 the Group announced it had signed a Memorandum of Understanding (“MoU”) with the Minister of Youth, Development, Indigenisation and Empowerment of the Government of Zimbabwe pursuant to which the Group agreed that indigenous Zimbabweans would acquire an effective 51% ownership interest in the Zimbabwean company owning the Blanket Mine (also referred to herein as “Blanket” or “Blanket Mine” as the context requires) for a paid transactional value of $30.09 million. Pursuant to the above, members of the Group entered into agreements with each indigenous shareholder to transfer 51% of the Group’s ownership interest in Blanket Mine whereby it:

 

sold a 16% interest to the National Indigenisation and Economic Empowerment Fund (“NIEEF”) for $11.74 million;
sold a 15% interest to Fremiro Investments (Private) Limited (“Fremiro”), which is owned by indigenous Zimbabweans, for $11.01 million;
sold a 10% interest to Blanket Employee Trust Services (Private) Limited (“BETS”) for the benefit of present and future managers and employees for $7.34 million. The shares in BETS are held by the Blanket Mine Employee Trust (“Employee Trust”) with Blanket Mine’s employees holding participation units in the Employee Trust; and
donated a 10% ownership interest to the Gwanda Community Share Ownership Trust (“Community Trust”). In addition, Blanket Mine paid a non-refundable donation of $1 million to the Community Trust.

 

The Group facilitated the vendor funding of these transactions which is repaid by way of dividends from Blanket Mine. 80% of dividends declared by Blanket Mine are used to repay such loans and the remaining 20% unconditionally accrues to the respective indigenous shareholders. Following a modification to the interest rate on June 23, 2017, outstanding balances on these facilitation loans attract interest at a rate of the lower of a fixed 7.25% per annum payable quarterly or 80% of the Blanket Mine dividend in the quarter. The timing of the loan repayments depends on the future financial performance of Blanket Mine and the extent of future dividends declared by Blanket Mine. The Group related facilitation loans were transferred as dividends in specie intra-group and now the loans and most of the interest thereon is payable to the Company.

 

Accounting treatment

 

The directors of Caledonia Holdings Zimbabwe (Private) Limited (“CHZ”), a wholly-owned subsidiary of the Company, performed a reassessment using the requirements of IFRS 10: Consolidated Financial Statements (IFRS 10). It was concluded that CHZ should continue to consolidate Blanket Mine after the indigenisation. The subscription agreements with the indigenous shareholders have been accounted for accordingly as a transaction with non-controlling interests and as a share-based payment transaction.

 

 

 11 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended September 30, 2023 and 2022

(in thousands of United States Dollars, unless indicated otherwise)

 

6Blanket Zimbabwe Indigenisation Transaction (continued)

 

Accounting treatment

 

The subscription agreements, concluded on February 20, 2012, were accounted for as follows:

 

Non-controlling interests (“NCI”) were recognised on the portion of shareholding upon which dividends declared by Blanket Mine will accrue unconditionally to equity holders as follows:
(a)20% of the 16% shareholding of NIEEF;
(b)20% of the 15% shareholding of Fremiro; and
(c)100% of the 10% shareholding of the Community Trust.
This effectively means that NCI was initially recognised at 16.2% of the net assets of Blanket Mine, until the completion of the transaction with Fremiro, whereby the NCI reduced to 13.2% (see below).
The remaining 80% of the shareholding of NIEEF and Fremiro was recognised as NCI to the extent that their attributable share of the net asset value of Blanket Mine exceeds the balance on the facilitation loans, including interest. At September 30, 2023 the attributable net asset value did not exceed the balance on the respective loan account and thus no additional NCI was recognised.
The transaction with BETS is accounted for in accordance with IAS 19 Employee Benefits (profit sharing arrangement) as the ownership of the shares does not ultimately pass to the employees. The employees are entitled to participate in 20% of the dividends accruing to the 10% shareholding in Blanket Mine if they are employed at the date of such distribution. To the extent that 80% of the attributable dividends exceeds the balance on the BETS facilitation loan, they will accrue to the employees at the date of such declaration.
BETS is an entity effectively controlled and consolidated by Blanket Mine. Accordingly, the shares held by BETS are effectively treated as treasury shares in Blanket Mine and no NCI is recognised.

 

Fremiro purchase agreement

 

On November 5, 2018 the Company and Fremiro entered into a sale agreement for Caledonia to purchase Fremiro’s 15% shareholding in Blanket Mine. On January 20, 2020 all substantive conditions to the transaction were satisfied. The Company issued 727,266 shares to Fremiro for the cancellation of their facilitation loan and purchase of Fremiro’s 15% shareholding in Blanket Mine. The transaction was accounted for as a repurchase of a previously vested equity instrument. As a result, the Fremiro share of the NCI of $3,600 was derecognised, shares were issued at fair value, the share-based payment reserve was reduced by $2,247 and the Company’s shareholding in Blanket Mine increased to 64% on the effective date.

 

Blanket Mine’s indigenisation shareholding percentages and facilitation loan balances

 

       Effective   NCI subject  

Balance of facilitation loan #

 
USD  Shareholding   interest & NCI recognised   to facilitation loan   September 30, 2023   December 31, 2022 
NIEEF   16%   3.2%   12.8%   8,489    9,414 
Community Trust   10%   10.0%   0.0%   -    - 
BETS ~   10%   -*   -*   4,908    5,612 
    36%   13.2%   12.8%   13,397    15,026 

 

* The shares held by BETS are effectively treated as treasury shares (see above).

~ Accounted for under IAS19 Employee Benefits.

# Facilitation loans are accounted for as equity instruments and are accordingly not recognised as loans receivable.

 

 12 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended September 30, 2023 and 2022

(in thousands of United States Dollars, unless indicated otherwise)

 

6Blanket Zimbabwe Indigenisation Transaction (continued)

 

Accounting treatment (continued)

 

The balance on the facilitation loans is reconciled as follows:

 

   2023   2022 
         
Balance at January 1   15,026    16,712 
Interest incurred   259    579 
Dividends used to repay loan   (1,888)   (2,266)
Balance at September 30   13,397    15,025 

 

Advance dividend loans and balances

 

In anticipation of completing the underlying subscription agreements, Blanket Mine agreed to advance dividend arrangements with NIEEF and the Community Trust. Advances made to the Community Trust against their right to receive dividends declared by Blanket Mine on their shareholding were as follows:

 

a $2 million payment on or before September 30, 2012;

 

a $1 million payment on or before February 28, 2013; and

 

a $1 million payment on or before April 30, 2013.

 

These advance payments were debited to a loan account bearing interest at a rate at the lower of a fixed 7.25% per annum, payable quarterly or the Blanket Mine dividend in the quarter to the advanced dividend loan holder. The loan is repayable by way of set-off of future dividends on the Blanket Mine shares owned by the Community Trust. Advances made to NIEEF as an advanced dividend loan before 2013 have been settled through Blanket Mine dividend repayments in 2014. The advance dividend payments were recognised as distributions to shareholders and they are classified as equity instruments. The loans arising are not recognised as loans receivables, because repayment is by way of uncertain future dividends. The final payment to settle the advance dividend loan to the Community Trust was made on September 22, 2021. Future dividends to the Community Trust will be unencumbered from the date the loan was settled in full.

 

7Production costs

 

   2023   2022 
         
Blanket - salaries and wages   18,761    16,842 
Bilboes - salaries and wages   2,323    - 
Blanket - consumable materials   18,679    17,080 
Bilboes - consumable materials   7,079    - 
Consumable materials – COVID-19   -    245 
Blanket - electricity costs   9,010    6,926 
Bilboes - electricity costs   516    - 
Safety   856    748 
Cash-settled share-based expense (note 10.1(a))   435    441 
Blanket - On mine administration   1,909    2,254 
Bilboes - On mine administration   940    - 
Solar operations and maintenance services   323    - 
Pre-feasibility exploration costs   197    127 
    61,028    44,663 

 

 13 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended September 30, 2023 and 2022

(in thousands of United States Dollars, unless indicated otherwise)

 

8Other expenses

 

   2023   2022 
         
Intermediated Money Transaction Tax*   999    961 
Community and social responsibility cost   923    348 
Impairment of property, plant and equipment (note 14)   878    59 
Impairment of exploration and evaluation assets – Connemara North (note 15)   -    467 
    2,800    1,835 

 

* Intermediated Money Transfer Tax ("IMTT”) is tax chargeable in Zimbabwe on transfer of physical money, electronically or by any other means, between two or more persons. The presidential announcement made on May 7, 2022 increased the IMTT charges on all domestic foreign currency transfers from 2% to 4%.

 

9Administrative expenses

 

   2023   2022 
         
Investor relations   492    489 
Audit fee   211    206 
Advisory services fees   4,104    1,045 
Listing fees   677    377 
Directors fees – Company   480    411 
Directors fees – Blanket   42    41 
Employee costs   4,262    3,495 
Other office administration cost   267    295 
Information Technology and Communication cost   203    427 
Management liability insurance   676    759 
Travel costs   476    523 
    11,890    8,068 

 

 

 

 

 

 

 

 

 

 

 14 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended September 30, 2023 and 2022

(in thousands of United States Dollars, unless indicated otherwise)

 

10Share-based payments

 

10.1Cash-settled share-based payments

 

(a)Restricted Share Units and Performance Units

 

Certain management and employees within the Group are granted Restricted Share Units (“RSUs”) and Performance Units (”PUs”) pursuant to provisions of the 2015 Omnibus Equity Incentive Compensation Plan (“OEICP”). All RSUs and PUs were granted and approved at the discretion of the Compensation Committee of the Board of Directors.

 

RSUs vest three years after grant date given that the service conditions of the relevant employees have been fulfilled. The value of the vested RSUs is the number of RSUs vested multiplied by the fair market value of the Company’s shares, as specified by the OEICP, on the date of settlement.

 

PUs have a performance condition based on gold production and a performance period of one up to three years. The number of PUs that vest will be the relevant portion of the PUs granted multiplied by the performance multiplier, which will reflect the actual performance in terms of the performance conditions compared to expectations on the date of the award.

 

RSU holders are entitled to receive dividends over the vesting period. Such dividends will be reinvested in additional RSUs at the then applicable share price. PUs have rights to dividends only after they have vested.

 

RSUs and PUs allow for settlement of the vesting date value in cash or, subject to conditions, shares issuable at fair market value or a combination of both at the discretion of the unitholder.

 

The fair value of the RSUs at the reporting date was based on the Black Scholes option valuation model less the fair value of the expected dividends during the vesting period multiplied by the performance multiplier expectation. The fair value of the PUs at the reporting date was based on the Black Scholes option valuation model. At the reporting date it was assumed that there is a 93%-100% probability that the performance conditions will be met and therefore a 93%-100% (2022: 93%-100%) average performance multiplier was used in calculating the estimated liability.

 

The liability as at September 30, 2023 amounted to $903 (December 31, 2022: $2,217). Included in the liability as at September 30, 2023 is an amount of $435 (2022: $441) that was expensed and classified as production costs; refer to note 7. The cash-settled share-based expense for PUs for the period amounted to $298 (2022: $335). During the period PUs to the value of $351 were settled in share capital (net of employee tax) (2022: $804) with the employee tax portion recognised in profit or loss.

 

 15 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended September 30, 2023 and 2022

(in thousands of United States Dollars, unless indicated otherwise)

 

10Share-based payments (continued)

 

10.1Cash-settled share-based payments (continued)

 

(a)Restricted Share Units and Performance Units (continued)

 

The following assumptions were used in estimating the fair value of the cash-settled share-based payment liability on September 30:

 

   September 30, 2023   December 31, 2022 
   RSUs   PUs   RSUs   PUs 
Risk free rate   4.6%   4.6%   3.9%   3.9%
Fair value (USD)   9.82    9.86    12.52    12.42 
Share price (USD)   9.82    9.86    12.40    12.42 
Performance multiplier percentage   -    93-100%    -    93-100% 
Volatility   -    0.83    1.29    0.91 
                     
Share units granted:   RSUs     PUs     RSUs     PUs  
Grant - January 11, 2019   -    -    -    95,740 
Grant - March 23, 2019   -    -    -    28,287 
Grant - June 8, 2019   -    -    -    14,672 
Grant - January 11, 2020   17,585    76,601    17,585    114,668 
Grant - March 31, 2020   -    1,971    -    1,971 
Grant - June 1, 2020   -    1,740    -    1,740 
Grant - September 9, 2020   -    1,611    -    1,611 
Grant - September 14, 2020   -    20,686    -    20,686 
Grant - October 5, 2020   -    514    -    514 
Grant - January 11, 2021   -    78,875    -    78,875 
Grant - April 1, 2021   -    770    -    770 
Grant - May 14, 2021   -    2,389    -    2,389 
Grant - June 1, 2021   -    1,692    -    1,692 
Grant - June 14, 2021   -    507    -    507 
Grant - August 13, 2021   -    2,283    -    2,283 
Grant - September 1, 2021   -    553    -    553 
Grant - September 6, 2021   -    531    -    531 
Grant - September 20, 2021   -    526    -    526 
Grant - October 1, 2021   -    2,530    -    2,530 
Grant - October 11, 2021   -    500    -    500 
Grant - November 12, 2021   -    1,998    -    1,998 
Grant - December 1, 2021   -    936    -    936 
Grant - January 11, 2022   -    96,359    -    96,359 
Grant - January 12, 2022   -    825    -    825 
Grant - May 13, 2022   -    2,040    -    2,040 
Grant - June 1, 2022   -    1,297    -    1,297 
Grant - July 1, 2022   -    2,375    -    2,375 
Grant - October 1, 2022   -    2,024    -    2,024 
Grant - April 7, 2023   -    79,519    -    - 
Grant - May 15, 2023   -    581    -    - 
Grant -June 1, 2023   -    617    -    - 
Grant June 7, 2023   -    572    -    - 
Grant - 10 August 2023   -    5,514    -    - 
Grant - 1 September 2023   -    1,617    -    - 
RSU dividends reinvested   1,980    -    1,980    - 
Settlements/terminations   (19,565)   (212,447)   -    (254,491)
Total awards   -    178,106    19,565    224,408 

 

 16 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended September 30, 2023 and 2022

(in thousands of United States Dollars, unless indicated otherwise)

 

10Share-based payments (continued)

 

10.2Equity-settled share-based payments

 

(a)EPUs

 

EPUs have a performance condition based on gold production, average normalised controllable cost per ounce of gold and a performance period of up to three years. The number of EPUs that vest will be the relevant portion of the EPUs granted multiplied by the performance multiplier, which will reflect the actual performance in terms of the performance conditions compared to expectations on the date of the award.

 

EPUs have rights to dividends only after they have vested.

 

The shares issued are subject to a minimum holding period of until at least the first anniversary of the EPUs vesting date.

 

The fair value of the EPUs at the reporting date was based on the Black Scholes option valuation model less the fair value of the expected dividends during the vesting period multiplied by the performance percentage. At the reporting date it was assumed that there is a 100% probability that the performance conditions will be met and therefore a 100% performance multiplier was used in calculating the expense. The equity-settled share-based expense for EPUs as at September 30, 2023 amounted to $564 (2022: $176).

 

The following assumptions were used in estimating the fair value of the equity-settled share-based payment liability on:

 

Grant date   January 24, 2022    April 7, 2023 
Number of units - granted date and reporting date   130,380    93,035 
Share price (USD) - grant date   11.50    16.91 
Fair value (USD) - grant date   10.15    15.33 
Performance multiplier percentage at December 31, 2023   100%   100%

 

11Net foreign exchange (loss) gain

 

On October 1, 2018 the RBZ issued a directive to Zimbabwean banks to separate foreign currency from RTGS$ in the accounts held by their clients and pegged the RTGS$ at 1:1 to the US Dollar. On February 20, 2019 the RBZ issued a further monetary policy statement, which allowed inter-bank trading between RTGS$ and foreign currency. The interbank rate was introduced at 2.5 RTGS$ to 1 US Dollar and traded at 5,546.07 RTGS$ to 1 US Dollar as at September 30, 2023 (December 31, 2022: 684.33 RTGS$). The US dollar has remained the primary currency in which the Group’s Zimbabwean entities operate and the functional currency of these entities.

 

 17 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

11Net foreign exchange (loss) gain (continued)

 

In June 2021 the RBZ announced that companies that are listed on the Victoria Falls Stock Exchange (“VFEX”) will receive 100% of the revenue arising from incremental production in US Dollars. Blanket has subsequently received confirmation that the “baseline” level of production for the purposes of calculating incremental production is 148.38 Kg per month (approximately 57,000 ounces per annum). The payment of the increased US Dollars proceeds for incremental production was applied from July 1, 2021. In December 2021, Caledonia obtained a secondary listing on the VFEX and Blanket received all amounts due in terms of that revised policy. The CMCL listing on the VFEX enabled Blanket to receive approximately 71.5% of its total revenue in US Dollars and the balance in RTGS$.

 

On February 3, 2023, the RBZ issued Exchange control directive RY002/2023 stating that with effect from February 6, 2023, the US$ export retention threshold across all sectors, including companies listed on the VFEX, had been standardized to 75% of export proceeds. The incremental export incentive scheme was discontinued on February 1, 2023.

 

The Company participated in the foreign currency auction introduced by the Zimbabwean Government to exchange RTGS$ for US Dollars up to June 15, 2021 and again from August 2023.

 

The table below illustrates the effect the weakening of the RTGS$ and other foreign currencies had on the consolidated statement of profit or loss and other comprehensive income.

 

     2023      2022  
       
Unrealised foreign exchange gain   2,477    12,728 
Realised foreign exchange loss*   (4,811)   (6,088)
Net foreign exchange (loss) gain   (2,334)   6,640 

* Realised foreign exchange losses were predominantly recognised on Bullion sales receivables, bank balances and RTGS$ VAT.

 

12Derivative financial instruments

 

The fair value of derivative financial instruments not traded in an active market is determined by using valuation techniques. These valuation techniques maximize the use of observable market data where available. The company did not apply hedge accounting to the derivative financial instruments and all fair value losses were recorded in the consolidated statements of profit or loss and other comprehensive income. Transaction costs are recognised in profit or loss as incurred.

 

Derivative financial instrument expenses       2023      2022  
          
Put options   12.1(a)   568     
Gold purchase options   12.2(a)   22     
Cap and collar options and Call options   12.2(b)       (240)
Gold loan   12.2(c)       832 
Call options (December 13, 2021)   12.2(c)       (228)
Call options transaction costs (March 9, 2022)   12.2(b)       796 
         590    1,160 

 

 18 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

12Derivative financial instruments (continued)

 

12.1Derivative financial assets

 

        2023      December 31, 2022  
          
Put options   12.1(a)   684    440 
         684    440 

 

(a)Put options

 

On December 22, 2022 the Company purchased zero cost put options to hedge 16,672 ounces of gold over a period of five months from December to May 2023 at a strike price of $1,750.

 

On May 22, 2023 the Company purchased zero cost put options to hedge 28,000 ounces of gold over a period of seven months from June to December 2023 at a strike price of $1,900.

 

12.2Derivative financial liabilities

 

        2023      December 31, 2022  
          
Gold purchase options   12.2(a)   22     
Cap and collar options and Call options   12.2(b)        
Call options (December 13, 2021)   12.2(c)        
         22     

 

(a)Gold purchase options

 

On September 29, 2023 and October 6, 2023 the Company purchased two gold purchase options of 1,000 ounces each at a market price of $1,875 and $1,841 per ounce. The gold purchase options were purchased when the gold price was below $1,900 per ounce at the date of gold revenue delivery. This was done to match the expiry date of the Call options expiring on October 26, 2023 with the date of the gold sales from Blanket, by buying the gold options, in the event that the gold price was below $1,900 at date of pricing of the gold revenue sales by Blanket.

 

(b)Gold loan and Call options

 

On December 13, 2021 the Company entered into two separate gold loan and option agreements with Auramet International LLC (“Auramet”).

 

In terms of the agreements the Group:

 

·received $3 million less transaction costs from Auramet at inception of the Gold loan agreement;
·is required to make two deliveries of 925 ounces each on May 31, 2022 and June 30, 2022 in repayment of the Gold loan or pay the equivalent in cash; and
·granted Call options on 6,000 ounces to Auramet with a strike price of $2,000 per ounce, expiring monthly in equal monthly tranches from June 30, 2022 to November 30, 2022.

 

Accounting for the Gold loan and the Call options transactions:

 

·At inception the fair value of the Gold loan was calculated at the amount received less the fair value of the Call options.

·As at March 31, 2022 the fair value of the gold loan was calculated by discounting the fair value of the gold deliveries at a forward rate of $1,833 due by a market related discount rate.

 

 19 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

12Derivative financial instruments (continued)

 

12.2Derivative financial liabilities (continued)

 

(b)Gold loan and Call options (continued)

 

Accounting for the Gold loan and the Call options transactions: (continued)

 

·At inception and at March 31, 2022 the Call options were valued at the quoted prices available from the CME Group Inc. at each respective date.
·Differences in the fair values were accounted for as Fair value losses on derivative financial instruments in the consolidated statement of profit or loss and other comprehensive income.
·The Call options were classified as level 1 in the fair value hierarchy and the Gold loan as level 2.
·Derivative liabilities are not designated as hedging instruments.

 

Proceeds received under the Gold loan and Call options agreements were allocated as follows:

 

December 13, 2021      
Net proceeds received     2,960
Fair value of Call options     208
Fair value of Gold loan     2,752

 

The Gold loan was settled in full on June 30, 2022. The remaining Call options, outstanding as at September 30, 2022, expire on October 31, 2022 and November 30, 2022 and the value is not significant.

 

(c)Cap and collar options and Call options

 

On February 17, 2022 the Company entered into a zero cost contract to hedge 20,000 ounces of gold over a period of 5 months from March to July 2022. The hedging contract had a cap of $1,940 and a collar of $1,825 over 4,000 ounces of gold per month expiring at the end of each month over the 5-month period.

 

On March 9, 2022 in response to a very volatile gold price the Company purchased a matching quantity of Call options at a strike price above the cap at a total cost of $796 over 4,000 ounces of gold per month at strike prices of $2,100 per ounce from March 2022 to May 2022 and $2,200 per ounce from June 2022 to July 2022 in order to limit margin exposure and reinstate gold price upside above the strike price.

 

In April, 2022 Auramet and the Company each purchased matching quantities of Call options at a net settlement cost to the Company of $176 over 2,400 ounces of gold per month at strike prices of $1,886 and $1,959.50 respectively. These options were purchased to hedge against a short term increase in the gold price for the last week of April 2022. At the 2022 year end both these options expired.

 

13Finance income and finance cost

 

     2023      2022  
       
Finance income received - Bank   30    10 
           
Unwinding of rehabilitation provision (note 22)   279    159 
Finance cost - Leases   15    25 
Finance cost - Overdraft   1,076    126 
Finance cost - Motapa loan note payable (note 23.1)   619     
Finance cost - Solar loan notes payable (note 23.2)   373     
    2,362    310 

 

 20 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

14Property, plant and equipment

 

Cost   Land
and Buildings
    Right of
use assets
    Mine development, infrastructure and other    Assets under construction and decommissioning assets    Plant
and equipment
    Furniture and
fittings
    Motor vehicles    Solar

Plant&

    Total 
                                              
Balance at January 1, 2022   14,435    543    73,914    35,476    64,319    1,342    3,169    1,940    195,138 
Additions*               31,711    3,049    243    147    12,198    47,348 
Impairments@           (8,518)       (998)               (9,516)
Reallocations between asset classes #   759        15,886    (20,734)   4,089                 
Acquisition of Bilboes oxide assets (Tribute)           872                        872 
Foreign exchange movement       (18)           26    (22)   (2)       (16)
Balance at December 31, 2022   15,194    525    82,154    46,453    70,485    1,563    3,314    14,138    233,826 
Additions*           8,563    6,907    2,140    357    160    34    18,161 
Impairments~           (872)       (36)               (908)
Reallocations between asset classes           5,604    (7,129)   1,525                 
Reallocate to assets held for sale                               (14,172)   (14,172)
Foreign exchange movement       (29)           (13)   (44)   (4)       (90)
Balance at September 30, 2023   15,194    496    95,449    46,231    74,101    1,876    3,470        236,817 
* Included in additions is the change in estimate for the decommissioning asset of ($445) (2022: ($468)). The total cost of the decommissioning asset for Blanket amounted to $1,217 (2022: $1,661) and total accumulated depreciation to $762 (2022: $692).
@ Included in the 2022 impairments are development asset costs of $8,518 that predominantly relates to prospective areas above 750 meters at Blanket which are not included in the LoMP.  Also included in the 2022 impairments are generator cost of $791 and loader bottom decks at a cost of $101, these assets were no longer in working condition.  The carrying amount for these impaired assets were impaired to $Nil.
&

The solar plant was fully commissioned on February 2, 2023 and the sale agreement between Caledonia Mining Corporation Plc and Caledonia Mining Services (Private) Limited was concluded for the sale of the solar plant.  Depreciation on the solar plant commenced on February 2, 2023 and the power purchase agreement, between Caledonia Mining Services (Private) Limited and Blanket Mine, became effective.

In December 2022, the Caledonia board approved a proposal for Caledonia Mining Services (PvT) Ltd (which owns the solar plant) to issue loan note instruments (“bonds”) up to a value of $12 million. The decision was taken in order to optimise the capital structure of the Group and provide additional debt instruments to the Zimbabwean financial market. Refer to note 23.2 for more information on these loan note instruments.

~ On June 27, 2023 the decision was taken to place the Bilboes oxide mine on care and maintenance as the cost related to removing the waste and access the orebody could exceed the benefit from the gold revenues to be received. The impairment loss that was recognised amounted to $851 on impairing the Bilboes oxide asset classified under Property, plant and equipment. Mining and metallurgical processing continued at the Bilboes oxide mine until the end of September 2023 when the contract miner's notice period came to an end.  Leaching of material that has already been deposited on the leach pad will continue. Oxide mining and processing will resume when the stripping of the waste for the sulphide project commences and can be economically justified.

 

 21 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

14Property, plant and equipment (continued)

 

Accumulated depreciation and Impairment losses   Land and Buildings    Right of
use assets
    Mine development, infrastructure and other    Assets under construction and decommissioning assets    Plant and equipment    Furniture and fittings    Motor vehicles    Solar Plant    Total 
                                              
Balance at January 1, 2022   7,335    97    8,910    600    25,505    958    2,631        46,036 
Depreciation for the year   1,015    137    3,990    93    4,527    163    216        10,141 
Accumulated depreciation for impairments           (532)       (775)               (1,307)
Foreign exchange movement       (4)               (21)   (2)       (27)
Balance at December 31, 2022   8,350    230    12,368    693    29,257    1,100    2,845        54,843 
Depreciation for the period   753    93    3,295    70    4,747    130    186    775    10,049 
Accumulated depreciation for assets reallocated to assets held for sale                               (775)   (775)
Accumulated depreciation for impairments           (21)       (10)               (31)
Foreign exchange movement       (12)               (38)   (3)       (53)
Balance at September 30, 2023   9,103    311    15,642    763    33,994    1,192    3,028        64,033 
                                              
Carrying amounts                                             
At December 31, 2022   6,844    295    69,786    45,760    41,228    463    469    14,138    178,983 
At September 30, 2023   6,091    185    79,807    45,468    40,107    684    442        172,784 

 

 22 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

14Property, plant and equipment (continued)

 

(a)Change in estimate

 

In April 2023 Management performed an operational efficiency review of its mining related equipment, which resulted in changes in the expected useful life of some of the assets included under Mine, development, infrastructure and other and Plant and equipment asset classes.

 

(i)Mine, development, infrastructure and other

 

In August 2015 the Blanket Mine announced the construction of a new central shaft going down to 1,200 metres from surface, providing access for horizontal development in two directions on three levels below 750m. The aim was to increase production to annual levels of 75,000 to 80,000 ounces per year and extend the life of mine. The Company commissioned the central shaft in first quarter of 2021.This shaft is used for hosting ore and men. Prior to commissioning of the central shaft, men were hoisted through the existing Jethro shaft which was constructed around 2009. With the commissioning of the central shaft, there will be a gradual decrease in the usage of the Jethro shaft for hoisting until decommissioning. The Jethro shaft is expected to be decommissioned in March 2025. Future economic benefits are expected to flow to the entity until the shaft is decommissioned.

 

The Company estimate to produce 160 000 ounces until the Jethro shaft is decommissioned. Previously estimated with a ten-year useful life, the shaft is now estimated to have a useful life of two years from April 1, 2023.

 

(ii)Plant and equipment

 

In carrying out a comprehensive asset’s useful life assessment, the following factors were considered in determining the useful life of an asset:

 

·expected physical wear and tear, which depends on operational factors such as the number of shifts for which the asset is to be used, the current repair and maintenance programme, and the care and maintenance of the asset while idle; and
·the expected usage of the asset.

 

An analysis of the various asset categories for which exceptions were identified during the assessment process are generators, load haul dump machines (“LHD’s”), dump trucks, rock breakers and drill rigs. Previously estimated with a ten-year useful life, these plant and equipment are now estimated to have a useful life of five years from April 1, 2023.

 

Notwithstanding any future addition to the above-mentioned assets, the effect of the change in useful life on actual and expected depreciation expense, effective for the period ended September 30, 2023, is as follows:

 

Increase in depreciation expense from April 1, 2023 to September 30, 2023
Mine, development, infrastructure and other 522
Plant and equipment 868
  1,390

 

The above results are a change in estimates and applied prospectively from April 1, 2023.

 

 23 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

15Exploration and evaluation assets

 

  Bilboes Motapa Maligreen Connemara North GG Sabiwa Abercorn Valentine Total
                   
Balance at January 1, 2022 4,196 463 3,618 290 16 65 8,648
Acquisition costs:                  
- Mining claims acquired 7,844 7,844
Exploration costs:                  
- Consumables and drilling 1,170 36 1,206
- Contractor 4 4
- Labour 260 37 11 308
- Power 32 4 36
Impairment * (467) (467)
Balance at December 31, 2022 7,844 5,626 3,723 294 27 65 17,579
Acquisition costs:                  
- Bilboes Gold 73,198 73,198
Decommissioning asset estimation adjustment 1,174 1,174
Exploration costs:                  
- Consumables and drilling 321 101 422
- Labour 214 111 325
- Power 3 3
- Other 130 130
Balance at September 30, 2023 73,328 9,553 5,841 3,723 294 27 65 92,831
* Caledonia has completed sufficient work to establish that the potential orebody at the Connemara North properties will not meet Caledonia’s requirements in terms of size, grade and width.  Accordingly, Caledonia will not exercise the option to acquire the property.
Decommissioning asset amounts of $4,466 (2022: $Nil) was accounted for at Bilboes, Motapa $1,174 (2022: $Nil) and $135 (2022: $135) at Maligreen.

 

 24 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

15Exploration and evaluation assets (continued)

 

(a)Bilboes Gold

 

Refer to note 5 for more information on the acquisition of the Bilboes Gold sulphide exploration and evaluation project.

 

(b)Motapa

 

On November 1, 2022 Caledonia entered into a Share Purchase Agreement with Bulawayo Mining Company Limited (“Bulawayo Mining”) to acquire all the shares of Motapa Mining Company UK Limited (“Motapa”), along with its wholly owned subsidiary Arraskar Investments (Private) Limited (“Arraskar”).

 

Caledonia considers Motapa to be highly prospective and strategically important to its growth ambitions in Zimbabwe in terms of both location and scale. Motapa is a large exploration property which is contiguous to the Bilboes gold project.

 

The Motapa asset has been mined throughout most of the second half of the 20th century, Caledonia understands that during this period the region produced as much as 300,000 ounces of gold. Whilst none of the mining infrastructure remains, the evidence of historical mining will provide guidance to our exploration team in best understanding the prospectivity of the region.

 

The acquisition was accounted for as an asset acquisition as the net assets acquired do not meet the definition of a business. The purchase price of the net assets acquired was allocated to Exploration and evaluation assets based on management’s estimation of the fair value at acquisition.

 

The initial purchase price of $1 million was paid on November 1, 2022. Stamp duties of $41 were paid on November 9, 2022. There were no liabilities assumed with the acquisition of Motapa and Arraskar. The remainder of the purchase price was to be settled by way of loan notes (refer to note 23.1). The loan notes were paid in full. The final settlement was made on July 3, 2023.

 

(c)Maligreen

 

On November 3, 2021 the mining claims had been transferred to Caledonia over the Maligreen project (“Maligreen”), a property situated in the Gweru mining district in the Zimbabwe Midlands, for a total cash consideration of US$4 million.

Maligreen is a substantial brownfield exploration opportunity with significant historical exploration and evaluation work having been conducted on the property over the last 30 years including:

 

·An estimated 60,000 meters of diamond core and percussion drilling
·3.5 tonnes of bulk metallurgical test work
·Aeromagnetic and ground geophysical surveys

 

The total land area of Maligreen is approximately 550 hectares comprising two historic open pit mining operations which produced approximately 20,000 oz of gold mined from oxides between 2000 and 2002 after which the operation was closed.

 

 25 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

15Exploration and evaluation assets (continued)

 

(c)Maligreen (continued)

 

On November 7, 2022 the Company published an announcement and an updated technical report on SEDAR updating the estimated mineral resources at Maligreen. The report has an effective date of September 30, 2022 and estimates measured and indicated mineral resources of 8.03 million tonnes at a grade of 1.71g/t containing approximately 442,000 ounces of gold and inferred mineral resources of 6.17 million tonnes at a grade of 2.12g/t containing approximately 420,000 ounces of gold. The upgrade to the mineral resources at Maligreen improves the geological confidence of approximately half the mineral resources from inferred to measured and indicated mineral resources from the previous mineral resources statement.

 

Since Caledonia acquired the Maligreen claims in November 2021 it has been focused on reviewing the geological work conducted at the property.

 

16Inventories

 

     2023      December 31, 2022  
       
Consumable stores*   17,067    17,645 
Gold in progress and Ore stock-pile@   1,759    689 
    18,826    18,334 
* Included in consumables stores is an amount of ($1,510) (2022: ($1,510)) for provision for obsolete stock.
@ Gold work in progress balance as at September 30, 2023 consists of 2,277 ounces (2022: Nil ounces).

 

17Prepayments

 

     2023      December 31, 2022  
       
Suppliers - South Africa   1,001    254 
- Zimbabwe   3,922    1,494 
- Bilboes       802 
Solar prepayments       104 
Bilboes pre-effective date costs       877 
Other prepayments   170    162 
    5,093    3,693 

 

 26 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

18Trade and other receivables

 

     2023      December 31, 2022  
       
Bullion sales receivable   1,137    7,383 
VAT receivables   3,716    1,001 
Solar - VAT and duty receivables   720    720 
Deposits for stores, equipment and other receivables   176    81 
    5,749    9,185 

 

The carrying value of trade receivables is considered a reasonable approximation of fair value and are short term in nature. No provision for expected credit losses was recognised in the current or prior period as none of the debtors were past due. Up to the date of approval of these financial statements all of the outstanding bullion sales receivable was settled in full. The Company offset VAT receivables equating to $1.8 million against liabilities due for other types of taxes administrated by the Zimbabwe revenue authority.

 

19Cash and cash equivalents

 

     2023      December 31, 2022  
       
Bank balances   10,775    4,737 
Restricted cash       1,998 
Cash and cash equivalents   10,775    6,735 
Bank overdrafts and short term loans used for cash management purposes   (13,967)   (5,239)
Net cash and cash equivalents   (3,192)   1,496 

 

   Date drawn   Expiry   Repayment term   Principal value    

Balance

drawn

at

September 30, 2023

 
Overdraft facilities and term loans                     
Stanbic Bank - RTGS$ denomination  January 2023   February 2024   On demand   RTGS$350 million    $Nil 
Stanbic Bank - USD denomination  September 2023   July 2024   On demand   $4 million    $3.75 million 
Ecobank - USD denomination  November 2022   October 2023   On demand   $5 million    $4.7 million 
Ecobank term loan - USD denomination  March 2023   October 2023   On demand   $2 million    $Nil 
Nedbank Zimbabwe - USD denomination  December 2022   October 2023   On demand   $3.5 million    $2.09 million 
Nedbank Zimbabwe term loan - USD denomination  April 2023   April 2024   On demand   $3.5 million    $3 million 
CABS Bank of Zimbabwe - USD denomination  September 2023   July 2024   On demand   $2 million    $0.4 million 

 

 

 27 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

20Assets held for sale

 

     2023      2022  
Non-current assets held for sale          
Solar Plant   13,397     

 

In the second quarter of 2023 management embarked on a marketing process to locate a buyer for the Blanket mine solar plant. Various offers were received and a counterparty with a non-binding offer was given exclusivity to further negotiate the sale of the plant after proving their ability to operate and fund solar plants of similar size and complexity. The offer was received from a reputable global solar operator and management is in an advanced stage of executing agreements to sell the solar plant. It is proposed that the new owners exclusively supply Blanket mine with electricity from the current plant, on a take-or-pay basis and in doing so secure Blanket’s future power supply. This has the benefit of realising a profit on the sale of the plant and generate cash for reinvestment in our gold projects. In addition, management can focus on Caledonia’s core business of gold mining which yield higher returns to our shareholders.

 

On September 28, 2023 the Board approved management to negotiate the sale of the solar plant with the potential buyer. The assets were available for sale in their condition on September 28, 2023 and therefore met the criteria to be classified as held for sale.

 

Management determined the value at the carrying amount of $13,397 at September 28, 2023, as it was the lower of the fair value less cost to sell and the carrying amount. The proceeds of the disposal are expected to substantially exceed the carrying amount of the related net assets and accordingly no impairment losses have been recognised on the classification of the solar plant. The asset was classified as Property, plant and equipment before the reclassification to Assets held for sale.

 

21Share capital

 

Authorised

 

Unlimited number of ordinary shares of no par value.

Unlimited number of preference shares of no par value.

 

Issued ordinary shares

     Number of fully paid shares      Amount  
       
January 1, 2022   12,756,606    82,667 
Shares issued:          
- share-based payment - employees (note 10.1(a))   76,520    804 
December 31, 2022   12,833,126    83,471 
Shares issued:          
- share-based payment - employees (note 10.1(a))   24,389    351 
- equity raise*   1,207,514    15,658 
- Bilboes Gold Limited acquisition (note 5)   5,123,044    65,677 
September 30, 2023   19,188,073    165,157 

 

*

Gross proceeds of $10,770 with a transaction cost of $757 were raised by issuing depository interests on the AIM of the London Stock Exchange.

 

Mark Learmonth, Chief Executive Officer, and Toziyana Resources Limited, a company affiliated with Victor Gapare, executive Director of the Company, have conditionally subscribed for 3,587 Placing Shares and 11,000 Placing Shares respectively on the AIM of the London Stock Exchange, both at the Placing Price. 

 

Gross proceeds of $5,850 with a transaction cost of $205 were raised by issuing depository receipts on the VFEX.

 

 28 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

22Provisions

 

Site restoration

 

Site restoration relates to the estimated cost of closing down the mines and represents the site and environmental restoration costs, estimated to be paid throughout the period up until closure due to areas of environmental disturbance present at the reporting date as a result of mining activities. For properties in the production phase on original recognition site restoration costs are capitalsed in Property, plant and equipment with an increase in the provision at the net present value of the estimated cost of site rehabilitation. Subsequently the costs capitalised are amortised over the life of the mine and the provision is unwound over the period to estimated restoration. For properties in the Exploration and evaluation phase on original recognition site restoration costs are capitalised in Exploration and evaluation assets with an increase in the provision at the undiscounted value of the estimated cost of site rehabilitation.  Subsequently the costs capitalised are not amortised and the provision is not unwound.

 

Reconciliation of site restoration provision    2023      December 31, 2022  
       
Balance January 1   2,958    3,294 
Unwinding of discount   279    132 
Change in estimate producing mine (Blanket) - adjustment capitalised in Property, plant and equipment (note 14)   (445)   (468)
Change in estimate (Motapa) - adjustment capitalised in Exploration and evaluation assets (note 15)   1,174     
Acquisition (Bilboes) - capitalised in Exploration and evaluation assets (note 5)   4,466     
Balance September 30   8,432    2,958 
           
Current        
Non-current   8,432    2,958 

 

The discount rates currently applied in calculating the present value of the Blanket Mine provision is 4.92% (2022: 4.14%), based on a risk-free rate and cash flows estimated at an average 3.10% inflation (2022: 2.40%). The gross rehabilitation costs, before discounting, amounted to $3,137 (2022: $3,137) for Blanket Mine as at September 30, 2023. The gross rehabilitation costs, before discounting, amounted to $4,466 for Bilboes as at September 30, 2023.

 

(a)Change in estimate

 

Amounts recorded for restoration and rehabilitation provision require management to estimate the future costs the Company will incur to complete the reclamation and remediation work required to comply with applicable laws and regulations as well as the timing of the reclamation activities and estimated discount rate. Future changes to environmental laws and regulations could increase the extent of reclamation and remediation work required to be performed by the Company. Increases in future costs could materially impact the amounts charged to operations for reclamation and remediation. The provision represents management’s best estimate of the present value of the future reclamation and remediation costs.

 

 29 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

22Provisions (continued)

 

(a)Change in estimate (continued)

(i)Motapa

 

Management of Caledonia has recently completed the process of obtaining the rehabilitation liability cost estmate. This new information relating to the rehabilitation liability was not available when the 2022 audited consolidated financial statements were authorised for issue on March 24, 2023.

 

Site restoration at Motapa is capitalised to the exploration and evaluation assets.The effect of the change in estimation on expected future costs, effective for the period ended September 30, 2023, is as follows:

 

Increase in provision as at September 30, 2023
Exploration and evaluation asset 1,174

 

23Loan note instruments

 

Loan note instruments - finance costs       2023      2022  
          
Motapa loan notes   23.1    619     
Solar loan notes   23.2    373     
         992     

 

Loan note instruments - Financial liabilities       2023      December 31, 2022  
          
Motapa loan notes   23.1        7,104 
Solar loan notes   23.2    7,055     
         7,055    7,104 
                
Current        665    7,104 
Non-current        6,390     

 

23.1Motapa loan note instruments payable

 

On November 1, 2022 Caledonia, in connection with the Share Purchase Agreement, entered into a Loan note Instrument agreement (“Loan note” or “Notes”) with Bulawayo Mining to acquire all the shares of Motapa Mining Company UK Limited (“Motapa”), along with its wholly owned subsidiary Arraskar Investments (Private) Limited (“Arraskar”). The purchased shares are with full title guarantee and free from all Encumbrances, together with all rights attached or accruing to them. The Loan note certificates were also issued by Caledonia on November 1, 2022.

 

The aggregate principal amount of the Loan notes were limited to US$7.25 million. Interest on the Loan notes is compounded monthly an interest rate of 13% per annum. Interest shall be payable on the principal amount of the Loan notes outstanding from time to time from the issue date of the Loan notes until the date of redemption of the Loan notes at the interest rate. $5 million of the loan notes was paid on March 31, 2023, $2.25 million on June 30, 2023. $575 of the loan notes were paid on July 3, 2023 as agreed between Caledonia and each of the noteholders due to bank holidays in certain jurisdictions.

 

 30 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

23Loan note instruments (continued)

 

23.1Motapa loan note instruments payable (continued)

 

All notes paid by Caledonia are immediately cancelled and are not reissued.

 

Caledonia retained at least $1 million as the penalty sum, in a bank account held in its name in Jersey for so long as any amounts remained outstanding on the notes. All notes were paid in full on July 3, 2023.

 

The fair value of the Loan note payable at inception was estimated to be $6,802 using the market approach method. The effective interest rate on the Loan note was estimated to be 12.75% per annum. The loan notes were subsequently measured at amortised cost.

 

A summary of the Loan notes payable were as follows:

 

     2023      December 31, 2022  
Balance January 1      
Fair value November 1, 2022   7,104    6,802 
Finance cost   619    302 
Repayment   (7,723)   - 
Balance September 30   -    7,104 
           
Current   -    7,104 
Non-current   -     

 

23.2Solar loan note instruments

 

Following the commissioning of Caledonia’s wholly owned solar plant on February 2, 2023, the decision was taken to optimise the capital structure of the Group and provide additional debt instruments to the Zimbabwean financial market by way of issuing loan note instruments (“bonds”). The bonds were issued by the Zimbabwean registered entity owning the solar plant, Caledonia Mining Services (PvT) Limited. The bonds carry an interest rate of 9.5% payable bi-annually and have a tenor of 3 years from the date of issue. The bond repayments are guaranteed by the Company. $7 million of bonds were in issue at the date of approval of these financial statements. All bonds were issued to Zimbabwean registered commercial entities.

 

A summary of the bonds are as follows:

 

     2023      December 31, 2022  
Balance January 1          
Amounts received   7,000     
Transaction costs   (105)    
Finance cost   373     
Repayment   (213)    
Balance September 30   7,055     
           
Current   665     
Non-current   6,390     

 

 31 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

24Trade and other payables

 

     2023      December 31, 2022  
       
Trade payables   3,967    3,502 
Electricity accrual   1,245    2,386 
Audit fee   212    284 
Dividends due   3,858    1,883 
Voltalia accrual       1,852 
Bilboes oxide project payable       872 
Other payables   1,546    651 
Financial liabilities   10,828    11,430 
           
Production and management bonus accrual - Blanket Mine   908    287 
Other employee benefits   1,360    982 
Leave pay   2,940    2,462 
Bonus provision (excluding Blanket and Bilboes)       1,025 
Accruals   1,423    1,268 
Non-financial liabilities   6,631    6,024 
Total   17,459    17,454 

 

25Cash flow information

 

Non-cash items and information presented separately on the Statements of cash flows statement:

 

     2023      2022  
       
Operating profit   12,577    45,544 
Adjustments for:          
Impairment of property, plant and equipment   878    197 
Impairment of exploration and evaluation assets (note 15)       467 
Unrealised foreign exchange gains (note 11)   (2,477)   (12,728)
Cash-settled share-based expense (note 10.1)   298    335 
Cash-settled share-based expense included in production costs (note 10.1)   435    441 
Cash portion of cash-settled share-based expense   (1,695)   (1,468)
Equity-settled share-based expense (note 10.2)   564    176 
Depreciation (note 14)   10,049    7,372 
Fair value loss on derivative instruments   590    364 
Cash generated from operations before working capital changes   21,219    40,700 
Inventories   516    1,071 
Prepayments   3,253    1,453 
Trade and other receivables   (3,537)   (1,534)
Trade and other payables   (3,822)   211 
Cash generated from operations   17,629    41,901 

 

 32 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

26Operating Segments

 

The Group's operating segments have been identified based on geographic areas. The strategic business units are managed separately because they require different technology and marketing strategies. For each of the strategic business units, the Group’s CEO reviews internal management reports on at least a quarterly basis. Blanket mine, Bilboes oxide mine, Exploration and evaluation assets (“E&E projects”) and South Africa describe the Group's reportable segments. The Blanket operating segment comprise Caledonia Holdings Zimbabwe (Private) Limited, Blanket Mine (1983) (Private) Limited, Blanket’s satellite projects and Caledonia Mining Services (Private) Limited (“CMS solar”). The Bilboes oxide mine segment comprise the oxide mining activities. The E&E projects segment, the exploration and evaluation activities of the Bilboes sulphide resources as well as the Motapa and Maligreen projects. The South African segment represents the sales made by Caledonia Mining South Africa Proprietary Limited to the Blanket Mine. The holding company (Caledonia Mining Corporation Plc) and Greenstone Management Services Holdings Limited (a UK company) responsible for corporate administrative functions within the Group are taken into consideration in the strategic decision making process of the CEO and are therefore included in the disclosure below and combined with reconciling amounts that do not represent a separate segment. Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before income tax or exploration and evaluation costs, as included in the internal management report that are reviewed by the Group's CEO. Segment profit or exploration and evaluation cost is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.

 

 33 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

26Operating Segments (continued)

 

Information about reportable segments

 

For the nine months ended September 30, 2023   Blanket    South Africa    Bilboes oxides    E&E projects    Inter-group eliminations adjustments    Corporate and other reconciling amounts    Total 
                                    
Revenue   103,151        4,502                107,653 
Inter-segmental revenue       11,072            (11,072)        
Royalty   (5,424)       (226)               (5,650)
Production costs   (49,696)   (10,668)   (10,825)       10,161        (61,028)
Depreciation   (10,642)   (105)   (21)       750    (31)   (10,049)
Other income   94    22                11    127 
Other expenses   (1,935)       (865)               (2,800)
Administrative expenses   (124)   (2,444)   (2,068)       7    (7,261)   (11,890)
Management fee   (2,479)   2,479                     
Cash-settled share-based expense                   434    (732)   (298)
Equity-settled share-based expense                       (564)   (564)
Net foreign exchange (loss) gain   (3,069)   (154)   (89)       (35)   1,013    (2,334)
Net derivative financial instrument expense                       (590)   (590)
Finance income       30                    30 
Finance cost   (2,561)   326    (1)       2    (128)   (2,362)
Profit (loss) before tax   27,315    558    (9,593)       247    (8,282)   10,245 
Tax expense   (7,869)   (251)   (89)       (43)   (300)   (8,552)
Profit (loss) after tax   19,446    307    (9,682)       204    (8,582)   1,693 
                                    
As at September 30, 2023   Blanket    South Africa    Bilboes oxides    E&E projects    Inter-group eliminations adjustments    Corporate and other reconciling amounts    Total 
                                    
Geographic segment assets:                                   
Current (excluding intercompany, including Assets held for sale)   48,300    2,999        463    (1,709)   4,471    54,524 
Non-Current (excluding intercompany)   182,522    926        88,722    (5,276)   (1,081)   265,813 
Assets held for sale (note 20)   13,397                        13,397 
Expenditure on property, plant and equipment (note 14)   30,701    248    872        (2,222)   (11,438)   18,161 
Expenditure on evaluation and exploration assets (note 15)               75,252            75,252 
Intercompany balances   43,146    15,323    (114)       (142,366)   84,011     

 

 34 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

26Operating Segments (continued)

 

As at September 30, 2023   Blanket    South Africa    Bilboes oxides    E&E projects    Inter-group eliminations adjustments    Corporate and other reconciling amounts    Total 
Geographic segment liabilities:                                   
Current (excluding intercompany)   (29,723)   (2,130)       365        (4,278)   (35,766)
Non-current (excluding intercompany)   (12,153)   (17)       (5,755)   (7)   (279)   (18,211)
Intercompany balances   (23,859)   (34,402)       (6,884)   142,366    (77,221)    

 

For the nine months ended September 30, 2022   Blanket    South Africa    E&E projects    Inter-group eliminations adjustments    Corporate and other reconciling amounts    Total 
                               
Revenue   107,904                    107,904 
Inter-segmental revenue       13,606        (13,606)        
Royalty   (5,408)                   (5,408)
Production costs   (44,165)   (12,871)       12,373        (44,663)
Depreciation   (7,859)   (113)       632    (32)   (7,372)
Other income   15    2                17 
Other expenses   (1,368)               (467)   (1,835)
Administrative expenses   (116)   (2,056)       (86)   (5,810)   (8,068)
Management fee   (2,623)   2,623                 
Cash-settled share-based expense               441    (776)   (335)
Equity-settled share-based expense                   (176)   (176)
Net foreign exchange gain (loss)   6,448    (523)       24    691    6,640 
Net derivative financial instrument expense                   (1,160)   (1,160)
Finance income       10                10 
Finance cost   (689)   (20)           399    (310)
Profit (loss) before tax   52,139    658        (222)   (7,331)   45,244 
Tax expense   (13,362)   (169)       30    (550)   (14,051)
Profit (loss) after tax   38,777    489        (192)   (7,881)   31,193 

 

 35 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

26Operating Segments (continued)

 

As at September 30, 2022   Zimbabwe    South Africa    E&E projects    Inter-group eliminations adjustments    Corporate and other reconciling amounts    Total 
Geographic segment assets:                              
Current (excluding intercompany)   32,959    2,936        (63)   4,837    40,669 
Non-Current (excluding intercompany)   174,911    1,640    5,106    (5,139)   11,462    187,980 
Expenditure on property, plant and equipment (note 14)   27,401    36        (891)   10,709    37,255 
Expenditure on evaluation and exploration assets (note 15)   33        910        4    947 
Intercompany balances   35,501    11,027        (102,839)   56,311     
                               
Geographic segment liabilities:                              
Current (excluding intercompany)   (12,117)   (1,768)           (3,365)   (17,250)
Non-current (excluding intercompany)   (5,944)   (111)       117    (787)   (6,725)
Intercompany balances   (12,385)   (34,901)       102,839    (55,553)    

 

Major customer

 

Revenues from Fidelity amounted to $59,510 (2022: $107,904) for the nine months ended September 30, 2023.

 

The Group has made $48,143 (2022: $Nil) of sales to Al Etihad Gold Refinery DMCC (“AEG” an accredited Dubai Good Delivery refinery) up to September 30, 2023, representing 30,193 ounces (2022: Nil ounces) and has received payment in full post quarter end. Management believes this new sales mechanism reduces the risk associated with selling and receiving payment from a single refining source in Zimbabwe. It also creates the opportunity to use more competitive offshore refiners and it may allow for the Company to raise debt funding secured against offshore gold sales.

 

27Subsequent events

 

There were no significant subsequent events between September 30, 2023 and the date of issue of these financial statements other than included in the preceding notes to the condensed consolidated interim financial statements.

 

 

 

 36 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

DIRECTORS AND OFFICERS at November 14, 2023

 

BOARD OF DIRECTORS OFFICERS
J. L. Kelly (2) (3) (4) (6) (7) (8) M. Learmonth (5) (6) (7) (8)
Non-executive Director Chief Executive Officer
Connecticut, United States of America Jersey, Channel Islands
   
S. R. Curtis (5) (6) (8) D. Roets (5) (6) (7) (8)
Non-executive Director Chief Operating Officer
Johannesburg, South Africa Johannesburg, South Africa
   
J. Holtzhausen (1) (2) (4) (5) (6) (7) C.O. Goodburn (6) (7)
Chairman Audit Committee Chief Financial Officer
Non-executive Director Johannesburg, South Africa
Cape Town, South Africa    
  A. Chester (7) (8)

M. Learmonth (5) (6) (7) (8)

Chief Executive Officer

General Counsel, Company Secretary and Head of
Risk and Compliance
Jersey, Channel Islands Jersey, Channel Islands
   
N. Clarke (3) (4) (5) (6) (7) (8) BOARD COMMITTEES

Non-executive Director

East Molesey, United Kingdom

(1)  Audit Committee
(2)  Compensation Committee
  (3)  Corporate Governance Committee
G. Wildschutt (1) (3) (4) (6) (8) (4)  Nomination Committee
Non-executive Director (5)  Technical Committee
Johannesburg, South Africa (6)  Strategic Planning Committee
  (7)  Disclosure Committee
D. Roets (5) (6) (7) (8) (8)  ESG Committee
Chief Operating Officer  
Johannesburg, South Africa  
   
G. Wylie (1) (2) (4) (5) (6)  
Non-executive Director  
Malta, Europe  
   
V. Gapare (5) (6) (8)  
Executive Director  
Harare, Zimbabwe  

 

 37 
Caledonia Mining Corporation Plc
For the period ended September 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Additional information

 

CORPORATE DIRECTORY as at November 14, 2023

 

CORPORATE OFFICES SOLICITORS
Jersey Mourant Ozannes (Jersey)
Head and Registered Office 22 Grenville Street
Caledonia Mining Corporation Plc St Helier
B006 Millais House Jersey
Castle Quay Channel Islands
St Helier  
Jersey JE2 3NF Borden Ladner Gervais LLP (Canada)
  Suite 4100, Scotia Plaza
South Africa 40 King Street West
Caledonia Mining South Africa Proprietary Limited Toronto, Ontario M5H 3Y4

No. 1 Quadrum Office Park

Canada

Constantia Boulevard

 
Floracliffe Memery Crystal LLP (United Kingdom)
South Africa 165 Fleet Street
  London EC4A 2DY
Zimbabwe United Kingdom
Caledonia Holdings Zimbabwe (Private) Limited  
P.O. Box CY1277 Dorsey & Whitney LLP (US)
Causeway, Harare TD Canada Trust Tower
Zimbabwe Brookfield Place
  161 Bay Street
Capitalisation (November 14, 2023) Suite 4310
Authorised: Unlimited Toronto, Ontario
Shares, Warrants and Options Issued: M5J 2S1
Shares:   19,188,073 Canada
Options:         20,000  
  Gill, Godlonton and Gerrans (Zimbabwe)
SHARE TRADING SYMBOLS Beverley Court
NYSE American - Symbol “CMCL” 100 Nelson Mandela Avenue
AIM - Symbol “CMCL” Harare, Zimbabwe
VFEX - Symbol “CMCL”  
  Bowman Gilfillan Inc (South Africa)
BANKER 11 Alice Lane
Barclays Sandton
Level 11 Johannesburg
1 Churchill Place 2196
Canary Wharf  
London E14 5HP AUDITOR
  BDO South Africa Incorporated
NOMINATED ADVISOR Wanderers Office Park
Cenkos Securities Plc 52 Corlett Drive
6.7.8 Tokenhouse Yard Illovo 2196
London South Africa
EC2R 7AS Tel: +27(0)10 590 7200
   
MEDIA AND INVESTOR RELATIONS REGISTRAR AND TRANSFER AGENT
BlytheRay Communications Computershare
4-5 Castle Court 150 Royall Street,
London EC3V 9DL Canton,
Tel: +44 20 7138 3204 Massachusetts, 02021
 

Tel: +1 800 736 3001 or +1 781 575 3100 

 

 

 

38