XML 94 R82.htm IDEA: XBRL DOCUMENT v3.26.1
Variable Interest Entities - Schedule of Consolidated Assets and Liabilities of Variable Interest Entities (Details)
$ in Thousands
Jun. 30, 2026
USD ($)
Dec. 31, 2025
USD ($)
asset
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Assets        
Buildings and improvements $ 17,211,536 $ 16,593,535    
Development costs and construction in progress 969,495 1,010,657    
Land and improvements 3,225,957 3,007,346    
Accumulated depreciation (4,543,382) (4,512,443)    
Net real estate 16,863,606 16,099,095    
Loans receivable, net 261,398 606,020    
Investments in unconsolidated joint ventures 526,780 802,601    
Accounts receivable, net 72,134 78,327    
Cash and cash equivalents 1,626,827 467,457 $ 89,436 $ 119,818
Intangible assets 717,494 654,516    
Right-of-use asset 395,124 412,198    
Deferred tax assets 122,320 111,248    
Goodwill 68,529 68,529    
Other assets 896,875 885,161    
Total assets 21,680,046 20,336,018    
Liabilities        
Term loans 1,646,282 1,647,113    
Senior unsecured notes 6,785,697 6,772,722    
Mortgage debt 104,213 349,209    
Intangible liabilities 155,466 173,697    
Lease liability 288,194 296,260    
Accounts payable, accrued liabilities, and other liabilities 678,687 718,509    
Deferred revenue 1,026,479 985,307    
Total liabilities 12,181,606 $ 12,033,567    
Number of asset held for sale | asset   4    
Held-for-sale        
Assets        
Right-of-use asset   $ 7,000    
Liabilities        
Lease liability   9,000    
Deferred revenue   3,000    
Real estate held for development and sale, net   73,000    
Consolidated Lessees VIE        
Assets        
Buildings and improvements 7,213,021 4,697,185    
Development costs and construction in progress 236,687 190,603    
Land and improvements 817,840 532,374    
Accumulated depreciation (1,530,006) (930,916)    
Net real estate 6,737,542 4,489,246    
Loans receivable, net 168,842 552,113    
Investments in unconsolidated joint ventures 41,514 25,241    
Accounts receivable, net 44,547 24,823    
Cash and cash equivalents 1,596,384 56,660    
Restricted cash 89,439 3,141    
Intangible assets 535,699 473,011    
Assets held for sale 0 35,244    
Right-of-use asset 261,475 266,135    
Deferred tax assets 116,614 121    
Goodwill 54,350 50,501    
Other assets 279,171 138,265    
Total assets 9,925,577 6,114,501    
Liabilities        
Term loans 401,074 401,339    
Senior unsecured notes 1,177,199 1,168,508    
Mortgage debt 103,633 245,735    
Intangible liabilities 64,566 76,593    
Liabilities related to assets held for sale 0 11,798    
Lease liability 195,410 193,441    
Accounts payable, accrued liabilities, and other liabilities 425,041 144,106    
Deferred revenue 765,250 61,432    
Total liabilities $ 3,132,173 2,302,952    
Consolidated Lessees VIE | Held-for-sale        
Assets        
Right-of-use asset   7,000    
Liabilities        
Lease liability   9,000    
Deferred revenue   2,000    
Real estate held for development and sale, net   $ 27,000