XML 87 R75.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Disclosures - Schedule of Information for the Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Segment Reporting, Revenue [Abstract]        
Total revenues $ 771,579 $ 694,348 $ 1,524,531 $ 1,397,237
Depreciation and amortization (283,390) (265,916) (573,124) (534,462)
General and administrative (22,517) (20,764) (47,108) (46,882)
Transaction costs (9,172) (10,215) (33,321) (15,749)
Gain (loss) on sales of real estate, net 9,988 1,636 60,657 1,636
Gain (loss) on debt extinguishments 0 0 (403) 0
Other income (expense), net 16,766 (4,692) 156,545 (10,818)
Income tax benefit (expense) 1,402 (2,382) 1,148 (4,462)
Equity income (loss) from unconsolidated joint ventures 2,509 1,747 6,774 (400)
Net income (loss) 63,241 39,019 262,897 89,083
Interest income and other 21,769 15,806 35,940 31,627
Interest expense (92,280) (75,063) (179,572) (147,756)
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 59,330 39,654 254,975 93,945
Operating Segment        
Segment Reporting, Revenue [Abstract]        
Total revenues 743,238 672,835 1,474,612 1,353,812
Adjusted NOI - outpatient medical and lab 340,619 341,639 680,015 685,214
Depreciation and amortization (226,917) (234,725) (465,253) (470,472)
General and administrative (18,711) (18,382) (40,016) (41,368)
Transaction costs (4,894) (10,215) (10,533) (15,749)
Gain (loss) on sales of real estate, net 6,104   56,773 1,636
Gain (loss) upon change of control, net     46,270  
Other income (expense), net 301 55 92,994 514
Income tax benefit (expense) (1,746) 1,607 (624) 3,201
Equity income (loss) from unconsolidated joint ventures   (1,009) (111) (2,460)
Plus: Adjustments to NOI 20,569 23,234 40,132 49,985
Other non-reportable revenues 6,572 5,707 13,979 11,798
Interest income and other 21,769 15,806 35,940 31,627
Other non-reportable operating expenses (3,340) (2,896) (7,457) (5,851)
Interest expense (91,930) (74,114) (178,871) (145,859)
Impairments and loan loss reserves, net 1,479 (3,499) 3,754 63
Less: Healthpeak’s share of unconsolidated joint venture NOI (11,847) (9,948) (22,672) (15,347)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 6,444 7,219 14,193 14,413
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 59,330 39,654 254,975 93,945
Operating Segment | Outpatient medical        
Segment Reporting, Revenue [Abstract]        
Total revenues 310,670 314,775 628,887 629,232
Operating expenses (103,476) (102,435) (209,740) (204,706)
Healthpeak’s share of unconsolidated joint venture NOI 5,837 4,488 10,425 8,753
Noncontrolling interests’ share of consolidated joint venture NOI (6,444) (7,219) (14,139) (14,413)
NOI - outpatient medical and lab 206,587 209,609 415,433 418,866
Adjustments to NOI (8,582) (10,746) (19,051) (22,660)
Adjusted NOI - outpatient medical and lab 198,005 198,863 396,382 396,206
Compensation and property management (15,487) (14,595) (31,229) (28,858)
Repairs and maintenance (18,725) (14,700) (37,032) (29,586)
Other segment items (27,262) (30,367) (55,834) (62,458)
Operating Segment | Lab        
Segment Reporting, Revenue [Abstract]        
Total revenues 216,112 209,205 428,924 426,798
Operating expenses (67,521) (59,401) (136,403) (117,059)
Healthpeak’s share of unconsolidated joint venture NOI 6,010 5,460 12,247 6,594
Noncontrolling interests’ share of consolidated joint venture NOI 0 0 (54) 0
NOI - outpatient medical and lab 154,601 155,264 304,714 316,333
Adjustments to NOI (11,987) (12,488) (21,081) (27,325)
Adjusted NOI - outpatient medical and lab 142,614 142,776 283,633 289,008
Compensation and property management (9,433) (8,277) (18,590) (16,587)
Repairs and maintenance (10,405) (8,202) (19,333) (15,560)
Other segment items (13,334) (13,246) (28,901) (25,792)
Operating Segment | Senior housing        
Segment Reporting, Revenue [Abstract]        
Total revenues 216,456 148,855 416,801 297,782
Compensation and property management (100,605) (71,745) (191,613) (141,748)
Food (9,870) (6,782) (18,568) (13,225)
Real estate taxes (6,566) (4,324) (13,046) (8,832)
Repairs and maintenance (7,719) (4,873) (14,371) (9,719)
Utilities (8,701) (5,719) (16,846) (11,382)
Other segment items (25,325) (18,006) (48,940) (36,802)
Depreciation and amortization (56,473) (31,191) (107,871) (63,990)
Interest expense (350) (949) (701) (1,897)
Transaction costs (4,278)   (22,788)  
Gain (loss) on sales of real estate, net 3,884   3,884  
Gain (loss) on debt extinguishments     (403)  
Other income (expense), net 16,465 (4,747) 17,281 (11,332)
Income tax benefit (expense) 1,746 (1,607) 624 (3,201)
Equity income (loss) from unconsolidated joint ventures   1,009 111 2,460
Net income (loss) 14,858 (2,461) 42,732 (7,400)
Operating Segment | Senior housing | Nonrelated Party        
Segment Reporting, Revenue [Abstract]        
General and administrative (1,334) $ (2,382) (4,292) $ (5,514)
Operating Segment | Senior housing | Related Party Management Fee        
Segment Reporting, Revenue [Abstract]        
General and administrative $ (2,472)   $ (2,800)