XML 47 R35.htm IDEA: XBRL DOCUMENT v3.26.1
Debt (Tables)
6 Months Ended
Jun. 30, 2026
Debt Disclosure [Abstract]  
Schedule of Senior Unsecured Note
The following table summarizes the Company’s senior unsecured note repayments in July 2026 upon maturity (dollars in thousands):
Repayment Date
Amount
Coupon Rate(1)
Maturity Year
July 15, 2026$650,000 3.25 %2026
_______________________________________
(1)The effective interest rate, which includes amortization of debt discounts and debt issuance costs, was 3.40%.
The following table summarizes the Company’s senior unsecured note issuances for the year ended December 31, 2025 (dollars in thousands):
Issue DateAmount
Coupon Rate(1)
Maturity Year
February 14, 2025$500,000 5.38 %2035
August 14, 2025500,000 4.75 %2033
_______________________________________
(1)The effective interest rate, which includes amortization of debt discounts and debt issuance costs, is 5.56% for the senior unsecured notes issued in February 2025 and 5.02% for the senior unsecured notes issued in August 2025.
The following table summarizes the Company’s senior unsecured note repayments for the year ended December 31, 2025 (dollars in thousands):
Repayment Date
Amount
Coupon Rate(1)
Maturity Year
February 3, 2025$348,194 3.40 %2025
June 2, 2025451,806 4.00 %2025
_______________________________________
(1)The effective interest rate, which includes amortization of debt discounts and debt issuance costs, was 3.58% for the senior unsecured notes repaid in February 2025 and 4.19% for the senior unsecured notes repaid in June 2025.
Schedule of Principal Repayments
The following table summarizes the Company’s stated debt maturities and scheduled principal repayments at June 30, 2026 (dollars in thousands):
Senior Unsecured
Notes(3)
Mortgage
Debt(4)
Year
Bank Line 
of Credit(1)
Commercial Paper(1)(2)
Term LoansAmount
Interest Rate(5)
Amount
Interest Rate(5)
Total
2026$— $— $— $650,000 3.40 %$100,448 5.70 %$750,448 
2027— — 500,000 850,000 3.23 %842 4.61 %1,350,842 
2028— — 400,000 850,000 3.53 %2,775 3.61 %1,252,775 
2029— 1,495,994 750,000 650,000 3.65 %— — %2,895,994 
2030— — — 750,000 3.14 %— — %750,000 
Thereafter— — — 3,150,000 5.08 %— — %3,150,000 
— 1,495,994 1,650,000 6,900,000 104,065 10,150,059 
Premiums, (discounts), and debt issuance costs, net— — (3,718)(114,303)148 (117,873)
$— $1,495,994 $1,646,282 $6,785,697 $104,213 $10,032,186 
_______________________________________
(1)As of June 30, 2026, total unamortized debt issuance costs for the Revolving Facility and Commercial Paper Program were $12 million, which are recognized in other assets on the Consolidated Balance Sheets.
(2)Commercial Paper Program borrowings are backstopped by the availability under the Revolving Facility. As such, the Company calculates the weighted average remaining term of its Commercial Paper Program borrowings using the maturity date of the Revolving Facility.
(3)Effective interest rates on the senior unsecured notes range from 1.54% to 6.87% with a weighted average effective interest rate of 4.16% and a weighted average maturity of approximately 4 years.
(4)Effective interest rates on the mortgage debt range from 3.61% to 6.32% with a weighted average effective interest rate of 5.63% and a weighted average maturity of approximately 6 months.
(5)Represents the weighted-average effective interest rate as of the end of the applicable period, including amortization of debt premiums (discounts) and debt issuance costs.