XML 24 R9.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income (loss) $ 101,027 $ 267,303 $ 334,757
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization of real estate, in-place lease, and other intangibles 1,058,865 1,057,205 749,901
Stock-based compensation amortization expense 14,410 15,543 14,480
Merger-related post-combination stock compensation expense 0 16,223 0
Amortization of deferred financing costs and debt discounts (premiums) 31,907 28,974 11,916
Straight-line rents (39,190) (41,276) (14,387)
Amortization of above (below) market lease intangibles (36,747) (30,755) (25,791)
Amortization of non-refundable entrance fees (98,912) (88,995) (83,197)
Equity loss (income) from unconsolidated joint ventures 173,984 1,515 (10,204)
Distributions of earnings from unconsolidated joint ventures 17,117 12,000 910
Deferred income tax expense (benefit) 3,845 (1,693) (14,605)
Impairments and loan loss reserves (recoveries), net (893) 22,978 (5,601)
Loss (gain) on sales of real estate, net (69,488) (178,695) (86,463)
Loss (gain) upon change of control, net 0 (77,548) (234)
Casualty-related loss (recoveries), net 621 29,076 (3,085)
Other non-cash items (10,332) (6,133) 4,900
Changes in:      
Decrease (increase) in accounts receivable and other assets (16,267) (40,860) (21,566)
Increase (decrease) in accounts payable, accrued liabilities, and other liabilities (25,285) (28,640) (40,732)
Increase (decrease) in deferred revenue 147,297 114,275 145,243
Net cash provided by (used in) operating activities 1,251,959 1,070,497 956,242
Cash flows from investing activities:      
Acquisitions of real estate (486,703) (6,787) (15,847)
Development, redevelopment, and other major improvements of real estate (763,656) (597,494) (731,206)
Leasing costs, tenant improvements, and recurring capital expenditures (133,951) (115,784) (113,596)
Proceeds from sales of real estate, net 337,724 648,548 141,651
Proceeds from the Callan Ridge JV transaction, net 0 125,662 0
Investments in unconsolidated joint ventures (86,773) (61,602) (88,391)
Distributions in excess of earnings from unconsolidated joint ventures 28,503 22,906 20,640
Proceeds from insurance recovery 20,043 8,711 24,980
Proceeds from sales/principal repayments on loans receivable and other 148,295 93,445 204,865
Investments in loans receivable and other (98,155) (52,189) (19,850)
Cash paid in connection with the Merger, net 0 (179,215) 0
Net cash provided by (used in) investing activities (1,034,673) (113,799) (576,754)
Cash flows from financing activities:      
Borrowings under bank line of credit and commercial paper 12,121,070 3,741,250 10,344,705
Repayments under bank line of credit and commercial paper (11,192,220) (4,311,250) (10,620,311)
Issuances and borrowings of term loans, senior unsecured notes, and mortgage debt 987,260 750,000 743,778
Repayments and repurchases of term loans, senior unsecured notes, and mortgage debt (807,432) (26,780) (90,089)
Payments for deferred financing costs (2,730) (19,784) (7,322)
Issuance of common stock, net of offering costs 1,146 317 278
Repurchase of common stock (97,145) (190,690) (6,524)
Dividends paid on common stock (849,095) (794,783) (657,021)
Distributions to and purchase of noncontrolling interests (37,867) (89,708) (45,282)
Contributions from and issuance of noncontrolling interests 13,124 12 489
Net cash provided by (used in) financing activities 136,111 (941,416) (337,299)
Net increase (decrease) in cash, cash equivalents, and restricted cash 353,397 15,282 42,189
Cash, cash equivalents, and restricted cash, beginning of year 184,305 169,023 126,834
Cash, cash equivalents, and restricted cash, end of year $ 537,702 $ 184,305 $ 169,023