XML 68 R53.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Disclosures (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Information for the Reportable Segments
The following table summarizes financial information for the reportable segments for the year ended December 31, 2025 (in thousands):
Outpatient MedicalLabSenior HousingTotal
Total revenues$1,273,505 $860,020 $603,989 $2,737,514 
Operating expenses(1)
(424,141)(245,159)(447,854)(1,117,154)
Healthpeak’s share of unconsolidated joint venture revenues less expenses17,994 17,024 23,068 58,086 
Noncontrolling interests’ share of consolidated joint venture revenues less expenses(27,817)(33)— (27,850)
Adjustments to NOI(2)
(43,698)(64,494)(2,462)(110,654)
Adjusted NOI for reportable segments$795,843 $567,358 $176,741 $1,539,942 
Plus: Adjustments to NOI(2)
110,654 
Other non-reportable revenues23,218 
Interest income and other61,780 
Other non-reportable operating expenses(11,945)
Depreciation and amortization(1,058,865)
Interest expense(305,178)
General and administrative(90,416)
Transaction and merger-related costs(25,520)
Impairments and loan loss reserves, net893 
Gain (loss) on sales of real estate, net69,488 
Other income (expense), net479 
Less: Healthpeak’s share of unconsolidated joint venture revenues less expenses(58,086)
Plus: Noncontrolling interests’ share of consolidated joint venture revenues less expenses27,850 
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures$284,294 
_______________________________________
(1)See reconciliation of significant expense categories below.
(2)Represents straight-line rents, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures.
The following table summarizes the Company’s significant expense categories by reportable segment for the year ended December 31, 2025 (in thousands):
Outpatient MedicalLab
Senior Housing
Compensation and property management
$58,955 $33,695 $286,689 
Food
— — 27,263 
Real estate taxes
97,633 77,140 15,937 
Repairs and maintenance
65,311 35,529 20,212 
Utilities
74,798 47,853 23,602 
Other segment items(1)
127,444 50,942 74,151 
Operating expenses
$424,141 $245,159 $447,854 
_______________________________________
(1)Other segment items for each segment include:
Outpatient medical and lab – (i) Cleaning expense, (ii) ground rent expense, (iii) insurance expense, (iv) roads and grounds expense, (v) security expense, and (vi) other expense.
Senior housing – (i) Cleaning and supplies, (ii) insurance expense, (iii) marketing expense, and (iv) other expense.
The following table summarizes financial information for the reportable segments for the year ended December 31, 2024 (in thousands):
Outpatient MedicalLabSenior HousingTotal
Total revenues$1,184,660 $881,452 $568,475 $2,634,587 
Operating expenses(1)
(395,105)(239,620)(429,248)(1,063,973)
Healthpeak’s share of unconsolidated joint venture revenues less expenses15,00713,36722,30350,677 
Noncontrolling interests’ share of consolidated joint venture revenues less expenses(27,061)(144)(27,205)
Adjustments to NOI(2)
(38,203)(64,449)(3,024)(105,676)
Adjusted NOI for reportable segments$739,298 $590,606 $158,506 $1,488,410 
Plus: Adjustments to NOI(2)
105,676 
Other non-reportable revenues21,084 
Interest income and other44,778 
Other non-reportable operating expenses(10,888)
Depreciation and amortization(1,057,205)
Interest expense(280,430)
General and administrative(97,162)
Transaction and merger-related costs(132,685)
Impairments and loan loss reserves, net(22,978)
Gain (loss) on sales of real estate, net178,695 
Other income (expense), net59,345 
Less: Healthpeak’s share of unconsolidated joint venture revenues less expenses(50,677)
Plus: Noncontrolling interests’ share of consolidated joint venture revenues less expenses27,205 
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures$273,168 
_______________________________________
(1)See reconciliation of significant expense categories below.
(2)Represents straight-line rents, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures.
The following table summarizes the Company’s significant expense categories by reportable segment for the year ended December 31, 2024 (in thousands):
Outpatient MedicalLab
Senior Housing
Compensation and property management
$54,554 $33,058 $277,686 
Food
— — 26,513 
Real estate taxes
93,583 78,488 15,472 
Repairs and maintenance
58,589 30,555 18,373 
Utilities
68,199 50,793 22,309 
Other segment items(1)
120,180 46,726 68,895 
Operating expenses
$395,105 $239,620 $429,248 
_______________________________________
(1)Other segment items for each segment include:
Outpatient medical and lab – (i) Cleaning expense, (ii) ground rent expense, (iii) insurance expense, (iv) roads and grounds expense, (v) security expense, and (vi) other expense.
Senior Housing – (i) Cleaning and supplies, (ii) insurance expense, (iii) marketing expense, and (iv) other expense.
The following table summarizes financial information for the reportable segments for the year ended December 31, 2023 (in thousands):
Outpatient MedicalLabSenior HousingTotal
Total revenues$732,279 $878,326 $527,417 $2,138,022 
Government grant income(1)
— — 184 184 
Operating expenses(2)
(252,744)(229,630)(413,472)(895,846)
Healthpeak’s share of unconsolidated joint venture revenues less expenses1,844 5,832 21,844 29,520 
Noncontrolling interests’ share of consolidated joint venture revenues less expenses(25,152)(463)— (25,615)
Adjustments to NOI(3)
(14,382)(36,524)(1,252)(52,158)
Adjusted NOI for reportable segments$441,845 $617,541 $134,721 $1,194,107 
Plus: Adjustments to NOI(3)
52,158 
Other non-reportable revenues21,200 
Interest income and other21,781 
Other non-reportable operating expenses(10,388)
Corporate non-segment operating expenses4,174 
Depreciation and amortization(749,901)
Interest expense(200,331)
General and administrative(95,132)
Transaction and merger-related costs(17,515)
Impairments and loan loss reserves, net5,601 
Gain (loss) on sales of real estate, net86,463 
Other income (expense), net6,808 
Less: Government grant income(184)
Less: Healthpeak’s share of unconsolidated joint venture revenues less expenses(29,520)
Plus: Noncontrolling interests’ share of consolidated joint venture revenues less expenses25,615 
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures$314,936 
_______________________________________
(1)Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2).
(2)See reconciliation of significant expense categories below.
(3)Represents straight-line rents, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures.
The following table summarizes the Company’s significant expense categories by reportable segment for the year ended December 31, 2023 (in thousands):
Outpatient MedicalLab
Senior Housing
Compensation and property management
$28,510 $18,096 $260,624 
Food
— — 25,076 
Real estate taxes
57,148 77,690 15,851 
Repairs and maintenance
35,832 30,554 17,295 
Utilities
41,830 45,490 22,787 
Other segment items(1)
89,424 57,800 71,839 
Operating expenses
$252,744 $229,630 $413,472 
_______________________________________
(1)Other segment items for each segment include:
Outpatient medical and lab – (i) Cleaning expense, (ii) ground rent expense, (iii) insurance expense, (iv) roads and grounds expense, (v) security expense, and (vi) other expense.
Senior Housing – (i) Cleaning and supplies, (ii) insurance expense, (iii) marketing expense, and (iv) other expense.
The following table summarizes the Company’s revenues by reportable segment (in thousands):
 
December 31,
Segment202520242023
Outpatient medical
$1,273,505 $1,184,660 $732,279 
Lab
860,020 881,452 878,326 
Senior housing
603,989 568,475 527,417 
Total revenues for reportable segments
2,737,514 2,634,587 2,138,022 
Total revenues for other non-reportable
23,218 21,084 21,200 
Interest income and other61,780 44,778 21,781 
Total revenues$2,822,512 $2,700,449 $2,181,003