XML 63 R48.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Senior Unsecured Notes
The following table summarizes the Company’s senior unsecured note issuances for the years ended December 31, 2025 and 2023 (dollars in thousands):
Issue DateAmount
Coupon Rate(1)
Maturity Year
Year ended December 31, 2025:
February 14, 2025
$500,000 5.38 %2035
August 14, 2025
500,000 4.75 %2033
Year ended December 31, 2023:
January 17, 2023
400,000 5.25 %2032
May 10, 2023(2)
350,000 5.25 %2032
_______________________________________
(1)The effective interest rate, which includes amortization of debt discounts and debt issuance costs, is 5.56% for the senior unsecured notes issued in February 2025, 5.02% for the senior unsecured notes issued in August 2025, 5.40% for the senior unsecured notes issued in January 2023, and 5.59% for the senior unsecured notes issued in May 2023.
(2)In May 2023, the Company issued $350 million of 5.25% senior unsecured notes due 2032, which constituted an additional issuance of, and are treated as a single series with, the $400 million of senior unsecured notes due 2032 issued in January 2023.
The following table summarizes the Company’s senior unsecured note repayments during the year ended December 31, 2025 (dollars in thousands):
Repayment Date
Amount
Coupon Rate(1)
Maturity Year
February 3, 2025
$348,194 3.40 %2025
June 2, 2025
451,806 4.00 %2025
_______________________________________
(1)The effective interest rate, which includes amortization of debt discounts and debt issuance costs, was 3.58% for the senior unsecured notes repaid in February 2025 and 4.19% for the senior unsecured notes repaid in June 2025.
Summary of Stated Debt Maturities and Scheduled Principal Repayments
The following table summarizes the Company’s stated debt maturities and scheduled principal repayments at December 31, 2025 (dollars in thousands):
Senior Unsecured Notes(3)
Mortgage Debt(4)
Year
 Bank Line of Credit(1)
Commercial Paper(1)(2)
Term Loans
Amount
Interest Rate(5)
Amount
Interest Rate(5)
Total
2026$— $— $— $650,000 3.40 %$344,999 4.87 %$994,999 
2027— — 500,000 850,000 3.23 %842 4.73 %1,350,842 
2028— — 400,000 850,000 3.53 %2,775 3.83 %1,252,775 
2029— 1,078,850 750,000 650,000 3.65 %— — %2,478,850 
2030— — — 750,000 3.14 %— — %750,000 
Thereafter— — — 3,150,000 5.08 %— — %3,150,000 
 — 1,078,850 1,650,000 6,900,000 348,616 9,977,466 
Premiums, (discounts), and debt issuance costs, net— — (2,887)(127,278)593 (129,572)
$— $1,078,850 $1,647,113 $6,772,722 $349,209 $9,847,894 
_______________________________________
(1)As of December 31, 2025, total unamortized debt issuance costs for the Revolving Facility and Commercial Paper Program were $14 million, which are recorded in other assets on the Consolidated Balance Sheets.
(2)Commercial Paper Program borrowings are backstopped by the availability under the Revolving Facility. As such, the Company calculates the weighted average remaining term of its Commercial Paper Program borrowings using the maturity date of the Revolving Facility.
(3)Effective interest rates on the senior unsecured notes range from 1.54% to 6.87% with a weighted average effective interest rate of 4.16% and a weighted average maturity of approximately 5 years.
(4)Effective interest rates on the mortgage debt range from 3.43% to 6.58% with a weighted average effective interest rate of 4.86% and a weighted average maturity of approximately 1 year. These interest rates include the impact of designated interest rate swap instruments, which effectively fix the interest rate on certain variable rate debt.
(5)Represents the weighted-average effective interest rate as of the end of the applicable period, including amortization of debt premiums (discounts) and debt issuance costs.